Closing prices at the end of each trading day, from 16 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.3 | n/a | n/a | n/a | n/a |
| Growth | |||||||
| Operating income | −28.3 | −30.1 | −96.4 | −108.1 | −129.7 | −73.9 | −59.3 |
| Net income | −29.9 | −35.9 | −95.4 | −106.5 | −123.5 | −69.8 | −59.6 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −2.76 | −2.74 | −2.58 | −1.44 | −1.01 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −32,146.7% | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | −31,800.7% | n/a | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −9.6 | −36.3 | −62.2 | −90.4 | −104.0 | −71.9 | −48.2 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 3.7 | 238.6 | 245.0 | 215.5 | 111.5 | 49.0 | 7.1 |
| Shareholders’ equity | −56.0 | 210.0 | 210.8 | 180.3 | 70.7 | 14.3 | −36.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 3.7 | 238.6 | 245.0 | 215.5 | 111.5 | 49.0 | 7.1 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | |
| n/a | 4.1 | 3.7 | 2.7 | 1.6 | 0.7 | 0.1 | |
| n/a | 244.9 | 254.4 | 225.7 | 119.7 | 52.4 | 13.8 | |
| Growth | +3.9% | −11.3% | −47.0% | −56.2% | −73.6% | ||
| Liabilities | |||||||
| n/a | 35.0 | 43.6 | 45.4 | 49.0 | 38.2 | 50.0 | |
| Equity | |||||||
| n/a | −90.9 | −186.3 | −292.8 | −416.3 | −486.0 | −545.6 | |
| −56.0 | 210.0 | 210.8 | 180.3 | 70.7 | 14.3 | −36.2 | |
| Growth | +0.4% | −14.5% | −60.8% | −79.8% | −353.7% | ||
| Per share and net cash | |||||||
| n/a | 32.2 | 35.8 | 46.3 | 48.1 | 58.1 | 63.5 | |
| calc | n/a | 6.53 | 5.89 | 3.89 | 1.47 | 0.25 | −0.57 |
Lines marked calc are worked out here from filed figures; point at one for how.