Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.72 | 22.72 | 23.47 | 23.79 | 22.88 | 23.45 | 24.17 | 24.67 | 24.41 | 24.47 |
| Growth | +4.6% | +3.3% | +1.4% | −3.8% | +2.5% | +3.1% | +2.1% | −1.1% | +0.2% | |
| Net income | 3.09 | 3.05 | 2.97 | 3.25 | 2.70 | 2.89 | 2.93 | 2.33 | 0.38 | 6.51 |
| Growth | −1.2% | −2.5% | +9.4% | −17.0% | +7.2% | +1.2% | −20.5% | −83.9% | +1,637.1% | |
| EPS, diluted | 3.33 | 3.20 | n/a | n/a | 2.76 | 2.99 | 2.98 | 2.28 | 0.18 | 6.79 |
| Growth | −3.9% | +8.3% | −0.3% | −23.5% | −92.1% | +3,672.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 14.2% | 13.4% | 12.7% | 13.7% | 11.8% | 12.3% | 12.1% | 9.4% | 1.5% | 26.6% |
| Free cash flow margin | 13.2% | 14.6% | 14.5% | 16.7% | 15.5% | 13.5% | 13.4% | 13.6% | 12.7% | 13.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.64 | 7.36 | 7.38 | 7.96 | 7.75 | 8.01 | 8.37 | 7.95 | 6.99 | 6.99 |
| Capital expenditure | −3.77 | −4.03 | −3.97 | −3.97 | −4.20 | −4.85 | −5.13 | −4.58 | −3.90 | −3.70 |
| Free cash flow | 2.87 | 3.32 | 3.41 | 3.98 | 3.55 | 3.16 | 3.23 | 3.37 | 3.09 | 3.29 |
| Growth | +15.7% | +2.7% | +16.7% | −10.8% | −11.1% | +2.4% | +4.1% | −8.1% | +6.5% | |
| Buybacks | −0.11 | −0.22 | −0.22 | −0.14 | −0.26 | −0.30 | −0.26 | −0.22 | −0.24 | −0.22 |
| Dividends paid | −2.51 | −2.69 | −2.86 | −3.01 | −3.15 | −3.31 | −3.51 | −3.72 | −3.83 | −2.31 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total debt | 17.88 | 19.32 | 20.29 | 23.25 | 24.88 | 28.04 | 29.46 | 34.38 | 32.84 | 34.90 |
| Shareholders’ equity | 17.54 | 20.30 | 20.36 | 21.07 | 20.99 | 22.64 | 22.18 | 20.23 | 17.07 | 23.02 |
| Debt to equity | 1.02 | 0.95 | 1.00 | 1.10 | 1.19 | 1.24 | 1.33 | 1.70 | 1.92 | 1.52 |
In billions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 2.98 | 3.13 | 3.01 | 3.04 | 3.53 | 3.95 | 4.14 | 4.03 | 4.49 | 4.47 | |
| 0.40 | 0.38 | 0.43 | 0.43 | 0.44 | 0.48 | 0.66 | 0.47 | 0.42 | 0.39 | |
| 22.34 | 24.03 | 27.10 | 27.64 | 27.51 | 28.24 | 29.26 | 30.35 | 30.00 | n/a | |
| 8.96 | 10.43 | 10.66 | 10.67 | 10.60 | 10.57 | 10.91 | 10.94 | 10.26 | 13.23 | |
| 50.11 | 55.80 | 57.10 | 60.15 | 60.67 | 66.76 | 69.33 | 71.94 | 73.49 | 80.17 | |
| Growth | +11.4% | +2.3% | +5.3% | +0.9% | +10.1% | +3.8% | +3.8% | +2.1% | +9.1% | |
| Liabilities | ||||||||||
| 1.31 | 1.11 | 0.53 | 0.84 | 0.98 | 0.99 | 1.68 | 3.25 | n/a | n/a | |
| 16.57 | 18.22 | 19.76 | 22.42 | 23.91 | 27.05 | 27.78 | 31.14 | 32.84 | 34.90 | |
| calc | 17.88 | 19.32 | 20.29 | 23.25 | 24.88 | 28.04 | 29.46 | 34.38 | 32.84 | 34.90 |
| 32.25 | 35.18 | 36.41 | 38.74 | 39.34 | 43.82 | 46.81 | 51.38 | 56.13 | 56.86 | |
| Equity | ||||||||||
| −6.04 | −4.94 | −4.94 | −4.63 | −4.68 | −3.40 | −3.65 | −5.51 | −8.44 | −3.64 | |
| 17.54 | 20.30 | 20.36 | 21.07 | 20.99 | 22.64 | 22.18 | 20.23 | 17.07 | 23.02 | |
| Growth | +15.7% | +0.3% | +3.5% | −0.4% | +7.8% | −2.0% | −8.8% | −15.6% | +34.8% | |
| Per share and net cash | ||||||||||
| n/a | 901.0 | 898.2 | 903.9 | 904.4 | 909.0 | 912.0 | 912.3 | n/a | n/a | |
| calc | n/a | 22.53 | 22.67 | 23.31 | 23.21 | 24.90 | 24.32 | 22.17 | n/a | n/a |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.