Closing prices at the end of each trading day, from 22 Mar 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.2 | 1.9 | −3.5 | 5.6 | 59.3 | −33.4 | −35.4 | 46.5 | −17.5 | 79.2 |
| Growth | +703.4% | −288.2% | +952.3% | −156.3% | −137.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.9 | −32.3 | 35.1 | −2.5 | 16.4 | n/a | n/a | 65.4 | n/a | n/a |
| Buybacks | −7.9 | −8.1 | −62.6 | −12.7 | −90.4 | n/a | n/a | −122.6 | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 3.4 | 3.2 | 28.2 | 50.0 | n/a | 38.2 | 33.0 | n/a | n/a |
| Shareholders’ equity | n/a | n/a | n/a | 49.3 | 114.1 | 46.5 | 65.4 | 41.2 | 67.1 | 45.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| n/a | 3.4 | 3.2 | 28.2 | 50.0 | n/a | 38.2 | 33.0 | n/a | n/a | |
| n/a | n/a | n/a | 49.3 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 20.9 | 55.9 | 16.6 | 49.7 | n/a | 56.1 | 79.2 | 42.5 | 68.6 | 52.7 | |
| Growth | +167.9% | −70.3% | +199.2% | +41.3% | −46.4% | +61.3% | −23.2% | |||
| Liabilities | ||||||||||
| 0.0 | 0.8 | 0.4 | 0.3 | n/a | 9.6 | 13.9 | 1.3 | 1.4 | 7.6 | |
| Equity | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 42.3 | 24.8 | 103.9 | |
| n/a | n/a | n/a | 49.3 | 114.1 | 46.5 | 65.4 | 41.2 | 67.1 | 45.1 | |
| Growth | +131.2% | −59.2% | +40.6% | −37.0% | +63.0% | −32.8% | ||||
| Per share and net cash | ||||||||||
| 0.9 | 2.1 | 0.3 | 0.3 | 2.9 | 3.4 | n/a | n/a | n/a | n/a | |
| calc | n/a | n/a | n/a | 197.34 | 39.00 | 13.77 | n/a | n/a | n/a | n/a |
Lines marked calc are worked out here from filed figures; point at one for how.