Closing prices at the end of each trading day, from 24 May 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 29.1 | 30.3 | 37.0 | 35.1 |
| Growth | +4.0% | +22.3% | −5.2% | |
| Operating income | −2.7 | n/a | n/a | n/a |
| Net income | −8.1 | −25.1 | −5.8 | −21.4 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | −9.1% | n/a | n/a | n/a |
| Net margin | −27.9% | −83.0% | −15.6% | −61.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 1.5 | −2.1 | −0.8 | 0.8 |
| Buybacks | n/a | 0.0 | −1.3 | −4.0 |
| Dividends paid | 0.0 | −0.8 | n/a | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 5.8 | 11.1 | 10.7 | 8.3 |
| Total debt | n/a | 135.2 | 188.2 | 198.3 |
| Net cash (debt) | n/a | −124.1 | −177.5 | −190.0 |
| Shareholders’ equity | 87.3 | 131.2 | 170.0 | 141.3 |
| Debt to equity | n/a | 1.03 | 1.11 | 1.40 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Assets | ||||
| 5.8 | 11.1 | 10.7 | 8.3 | |
| 0.2 | n/a | n/a | n/a | |
| 436.1 | 423.2 | 415.1 | 382.5 | |
| Growth | −3.0% | −1.9% | −7.9% | |
| Liabilities | ||||
| n/a | 135.2 | 188.2 | 198.3 | |
| calc | n/a | 135.2 | 188.2 | 198.3 |
| 249.1 | 220.3 | 225.8 | 223.4 | |
| Equity | ||||
| −109.2 | −134.3 | −140.1 | −161.5 | |
| 87.3 | 131.2 | 170.0 | 141.3 | |
| Growth | +50.3% | +29.5% | −16.9% | |
| Per share and net cash | ||||
| calc | n/a | −124.1 | −177.5 | −190.0 |
| 13.1 | 27.9 | 40.4 | 39.7 | |
| calc | 6.67 | 4.71 | 4.21 | 3.56 |
Lines marked calc are worked out here from filed figures; point at one for how.