Closing prices at the end of each trading day, from 24 May 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 29.1 | 30.3 | 37.0 | 35.1 |
| Growth | +4.0% | +22.3% | −5.2% | |
| Operating income | −2.7 | n/a | n/a | n/a |
| Net income | −8.1 | −25.1 | −5.8 | −21.4 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | −9.1% | n/a | n/a | n/a |
| Net margin | −27.9% | −83.0% | −15.6% | −61.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 1.5 | −2.1 | −0.8 | 0.8 |
| Buybacks | n/a | 0.0 | −1.3 | −4.0 |
| Dividends paid | 0.0 | −0.8 | n/a | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 5.8 | 11.1 | 10.7 | 8.3 |
| Total debt | n/a | 135.2 | 188.2 | 198.3 |
| Net cash (debt) | n/a | −124.1 | −177.5 | −190.0 |
| Shareholders’ equity | 87.3 | 131.2 | 170.0 | 141.3 |
| Debt to equity | n/a | 1.03 | 1.11 | 1.40 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| −9.1% | n/a | n/a | n/a | |
| −27.9% | −83.0% | −15.6% | −61.1% | |
| Spending | ||||
| 29.3% | 43.5% | 29.2% | 22.7% | |
| Returns | ||||
| −9.3% | −19.1% | −3.4% | −15.2% | |
| −1.9% | −5.9% | −1.4% | −5.6% | |
| Balance and payout | ||||
| n/a | 1.03 | 1.11 | 1.40 | |
| 57.1% | 52.0% | 54.4% | 58.4% | |