Closing prices at the end of each trading day, from 13 Aug 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 28.65 | 46.01 | 70.48 | 80.75 | 60.67 | 77.78 | 93.46 | 94.58 |
| Growth | +60.6% | +53.2% | +14.6% | −24.9% | +28.2% | +20.2% | +1.2% | |
| Operating income | −1.22 | −1.79 | 2.84 | −1.35 | −0.83 | 4.80 | 3.76 | 2.11 |
| Net income | −0.47 | −2.18 | 2.78 | −0.52 | −1.39 | 5.88 | 4.06 | 2.99 |
| Growth | −118.9% | −30.9% | −26.3% | |||||
| EPS, diluted | −1.75 | −2.94 | 0.32 | −0.15 | −0.39 | 1.63 | 1.15 | 0.86 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.0% | 24.5% | 23.9% | 19.6% | 22.7% | 27.9% | 24.6% | 21.4% |
| Operating margin | −4.3% | −3.9% | 4.0% | −1.7% | −1.4% | 6.2% | 4.0% | 2.2% |
| Net margin | −1.6% | −4.7% | 3.9% | −0.6% | −2.3% | 7.6% | 4.3% | 3.2% |
| Free cash flow margin | 9.3% | −1.3% | 12.0% | 2.7% | 12.7% | 13.6% | 9.0% | −1.0% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.22 | 0.11 | 9.36 | 3.60 | 8.52 | 11.41 | 9.45 | −0.38 |
| Capital expenditure | −0.54 | −0.70 | −0.89 | −1.43 | −0.79 | −0.87 | −1.04 | −0.61 |
| Free cash flow | 2.67 | −0.59 | 8.47 | 2.17 | 7.73 | 10.54 | 8.41 | −0.98 |
| Growth | −122.1% | −74.5% | +256.8% | +36.4% | −20.2% | −111.7% | ||
| Buybacks | n/a | −0.21 | n/a | n/a | −1.32 | −5.15 | −5.10 | −6.58 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | −1.43 | −2.83 | −2.88 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 9.12 | 24.32 | 40.97 | 20.45 | 19.41 | 19.63 | 11.44 | 7.77 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.18 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | 11.44 | 7.59 |
| Shareholders’ equity | −7.80 | −8.92 | 66.77 | 66.97 | 68.92 | 72.10 | 71.32 | 66.44 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| 9.12 | 24.32 | 40.97 | 20.45 | 19.41 | 19.63 | 11.44 | 7.77 | |
| n/a | 8.09 | 13.18 | 9.32 | 4.08 | 3.02 | 5.30 | 3.09 | |
| n/a | n/a | n/a | 0.02 | 0.13 | 0.30 | 1.61 | 2.85 | |
| n/a | 1.13 | 1.47 | 1.97 | 2.04 | 1.97 | 2.40 | 2.07 | |
| 1.14 | 2.48 | 2.47 | 1.81 | 4.93 | 4.86 | 4.78 | 4.66 | |
| n/a | 67.27 | 104.30 | 100.32 | 109.35 | 120.33 | 133.15 | 116.67 | |
| Growth | +55.1% | −3.8% | +9.0% | +10.0% | +10.7% | −12.4% | ||
| Liabilities | ||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.18 | |
| calc | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.18 |
| n/a | 35.73 | 37.50 | 33.26 | 40.29 | 48.13 | 61.70 | 50.14 | |
| Equity | ||||||||
| n/a | −11.78 | −9.23 | −9.84 | −11.41 | −5.67 | −1.72 | 1.14 | |
| −7.80 | −8.92 | 66.77 | 66.97 | 68.92 | 72.10 | 71.32 | 66.44 | |
| Growth | +0.3% | +2.9% | +4.6% | −1.1% | −6.8% | |||
| Per share and net cash | ||||||||
| calc | n/a | n/a | n/a | n/a | n/a | n/a | 11.44 | 7.59 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.