Closing prices at the end of each trading day, from 4 Nov 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 15.4 | 15.1 | 35.6 |
| Growth | −1.7% | +136.0% | |
| Operating income | −186.6 | −272.2 | −372.7 |
| Net income | −175.6 | −275.6 | −745.9 |
| Growth | |||
| EPS, diluted | −4.50 | −6.77 | −12.85 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 86.8% | 70.1% | 72.2% |
| Operating margin | −1,214.9% | −1,803.7% | −1,046.3% |
| Net margin | −1,143.2% | −1,826.4% | −2,094.2% |
| Free cash flow margin | −2,026.8% | −1,962.4% | −879.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −158.0 | −222.7 | −267.8 |
| Capital expenditure | −153.2 | −73.5 | −45.4 |
| Free cash flow | −311.3 | −296.2 | −313.2 |
| Growth | |||
| Buybacks | 0.0 | −0.5 | 0.0 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 253.5 | 301.4 | 1,710.2 |
| Total debt | n/a | 152.1 | 185.5 |
| Net cash (debt) | n/a | 149.3 | 1,524.7 |
| Shareholders’ equity | 385.4 | 435.9 | 1,817.8 |
| Debt to equity | n/a | 0.35 | 0.10 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 15.4 | 15.1 | 35.6 | |
| Growth | −1.7% | +136.0% | |
| 2.0 | 4.5 | 9.9 | |
| 13.3 | 10.6 | 25.7 | |
| Growth | −20.7% | +143.2% | |
| 138.3 | 206.9 | 259.9 | |
| 61.6 | 75.9 | 138.5 | |
| −186.6 | −272.2 | −372.7 | |
| Growth | |||
| −174.5 | −275.1 | −745.1 | |
| 1.0 | 0.5 | 0.8 | |
| −175.6 | −275.6 | −745.9 | |
| Growth | |||
| Per share | |||
| −4.50 | −6.77 | −12.85 | |
| −4.50 | −6.77 | −12.85 | |
| Growth | |||
| 44.9 | 45.2 | 75.0 | |
| 44.9 | 45.2 | 75.0 | |
| Growth | +0.7% | +65.7% | |
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.