Closing prices at the end of each trading day, from 4 Nov 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 15.4 | 15.1 | 35.6 |
| Growth | −1.7% | +136.0% | |
| Operating income | −186.6 | −272.2 | −372.7 |
| Net income | −175.6 | −275.6 | −745.9 |
| Growth | |||
| EPS, diluted | −4.50 | −6.77 | −12.85 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 86.8% | 70.1% | 72.2% |
| Operating margin | −1,214.9% | −1,803.7% | −1,046.3% |
| Net margin | −1,143.2% | −1,826.4% | −2,094.2% |
| Free cash flow margin | −2,026.8% | −1,962.4% | −879.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −158.0 | −222.7 | −267.8 |
| Capital expenditure | −153.2 | −73.5 | −45.4 |
| Free cash flow | −311.3 | −296.2 | −313.2 |
| Growth | |||
| Buybacks | 0.0 | −0.5 | 0.0 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 253.5 | 301.4 | 1,710.2 |
| Total debt | n/a | 152.1 | 185.5 |
| Net cash (debt) | n/a | 149.3 | 1,524.7 |
| Shareholders’ equity | 385.4 | 435.9 | 1,817.8 |
| Debt to equity | n/a | 0.35 | 0.10 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 86.8% | 70.1% | 72.2% | |
| −1,214.9% | −1,803.7% | −1,046.3% | |
| −1,136.5% | −1,823.0% | −2,092.1% | |
| −1,143.2% | −1,826.4% | −2,094.2% | |
| −2,026.8% | −1,962.4% | −879.5% | |
| Spending | |||
| 900.4% | 1,371.0% | 729.7% | |
| 401.3% | 502.8% | 388.8% | |
| 997.9% | 487.1% | 127.6% | |
| Returns | |||
| −45.5% | −63.2% | −41.0% | |
| n/a | −41.4% | −35.4% | |
| Balance and payout | |||
| n/a | 0.35 | 0.10 | |
| n/a | 34.6% | 13.7% | |