InsiderClue
Stocks · Financials · Finance Services

Big Digital Energy, Inc.

BGDE Clue Score33
United States Fiscal year ends December CIK 0001218683
$5.13 +0.79% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $5.13 −45.60% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 20 Nov 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Operating income−1.0Net income−1.1Fiscal year 2017Revenue0.0Operating income−1.5Net income−3.0Fiscal year 2018Revenue−0.0 −166.7%Operating income−3.6Net income−3.3Fiscal year 2019Revenue0.0Operating income−3.2Net income−3.5Fiscal year 2020Revenue4.4 +148,195.9%Operating income−2.4Net income−5.1Fiscal year 2021Revenue43.9 +885.9%Operating income−42.7Net income−45.0EPS, diluted−0.80Fiscal year 2022Revenue84.4 +92.4%Operating income−44.1Net income−52.8EPS, diluted−4.16Fiscal year 2023Revenue43.6 −48.4%Operating income−60.3Net income−60.4EPS, diluted−3.86Fiscal year 2024Revenue59.3 +36.0%Operating income−31.2Net income−46.1EPS, diluted−51.75Fiscal year 2025Revenue39.8 −32.9%Operating income−19.3Net income−23.7EPS, diluted−20.11
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue n/a 0.0 −0.0 0.0 4.4 43.9 84.4 43.6 59.3 39.8
Growth −166.7% +148,195.9% +885.9% +92.4% −48.4% +36.0% −32.9%
Operating income −1.0 −1.5 −3.6 −3.2 −2.4 −42.7 −44.1 −60.3 −31.2 −19.3
Net income −1.1 −3.0 −3.3 −3.5 −5.1 −45.0 −52.8 −60.4 −46.1 −23.7
Growth
EPS, diluted n/a n/a n/a n/a n/a −0.80 −4.16 −3.86 −51.75 −20.11

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Fiscal year 2017Operating margin−24,683.3%Net margin−49,433.3%Free cash flow margin−22,800.0%Fiscal year 2018Operating margin90,750.0%Net margin81,975.0%Free cash flow margin55,325.0%Fiscal year 2019Operating margin−105,666.7%Net margin−115,000.0%Fiscal year 2020Gross margin29.1%Operating margin−54.9%Net margin−113.8%Free cash flow margin−128.0%Fiscal year 2021Gross margin77.4%Operating margin−97.3%Net margin−102.5%Free cash flow margin−122.8%Fiscal year 2022Gross margin43.5%Operating margin−52.3%Net margin−62.5%Free cash flow margin−42.3%Fiscal year 2023Gross margin34.5%Operating margin−138.4%Net margin−138.7%Free cash flow margin−18.1%Fiscal year 2024Gross margin34.2%Operating margin−52.6%Net margin−77.8%Free cash flow margin2.7%Fiscal year 2025Gross margin43.6%Operating margin−48.5%Net margin−59.5%Free cash flow margin−17.7%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin n/a n/a n/a n/a 29.1% 77.4% 43.5% 34.5% 34.2% 43.6%
Operating margin n/a −24,683.3% 90,750.0% −105,666.7% −54.9% −97.3% −52.3% −138.4% −52.6% −48.5%
Net margin n/a −49,433.3% 81,975.0% −115,000.0% −113.8% −102.5% −62.5% −138.7% −77.8% −59.5%
Free cash flow margin n/a −22,800.0% 55,325.0% n/a −128.0% −122.8% −42.3% −18.1% 2.7% −17.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow−0.9Capital expenditure−0.0Free cash flow−0.9Fiscal year 2017Operating cash flow−1.4Capital expenditure−0.0Free cash flow−1.4Fiscal year 2018Operating cash flow−2.2Capital expenditure−0.0Free cash flow−2.2Fiscal year 2019Operating cash flow−2.1Fiscal year 2020Operating cash flow−0.2Capital expenditure−5.5Free cash flow−5.7Fiscal year 2021Operating cash flow23.0Capital expenditure−76.8Free cash flow−53.9Fiscal year 2022Operating cash flow14.3Capital expenditure−50.0Free cash flow−35.7Fiscal year 2023Operating cash flow−2.5Capital expenditure−5.4Free cash flow−7.9Fiscal year 2024Operating cash flow3.6Capital expenditure−2.0Free cash flow1.6Fiscal year 2025Operating cash flow−6.9Capital expenditure−0.1Free cash flow−7.0 −539.2%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −0.9 −1.4 −2.2 −2.1 −0.2 23.0 14.3 −2.5 3.6 −6.9
Capital expenditure −0.0 −0.0 −0.0 n/a −5.5 −76.8 −50.0 −5.4 −2.0 −0.1
Free cash flow −0.9 −1.4 −2.2 n/a −5.7 −53.9 −35.7 −7.9 1.6 −7.0
Growth −539.2%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash0.0Shareholders’ equity−0.8Fiscal year 2017Cash0.2Shareholders’ equity−3.1Fiscal year 2018Cash3.2Shareholders’ equity0.2Fiscal year 2019Cash0.7Shareholders’ equity0.5Fiscal year 2020Cash1.1Shareholders’ equity7.6Fiscal year 2021Cash5.5Shareholders’ equity114.7Fiscal year 2022Cash0.9Total debt28.1Net cash (debt)−27.2Shareholders’ equity77.1Debt to equity0.36Fiscal year 2023Cash4.5Total debt19.4Net cash (debt)−14.9Shareholders’ equity29.2Debt to equity0.66Fiscal year 2024Cash6.1Total debt41.8Net cash (debt)−35.7Shareholders’ equity−3.2Fiscal year 2025Cash13.3Total debt50.4Net cash (debt)−37.1Shareholders’ equity−3.1
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.0 0.2 3.2 0.7 1.1 5.5 0.9 4.5 6.1 13.3
Total debt n/a n/a n/a n/a n/a n/a 28.1 19.4 41.8 50.4
Net cash (debt) n/a n/a n/a n/a n/a n/a −27.2 −14.9 −35.7 −37.1
Shareholders’ equity −0.8 −3.1 0.2 0.5 7.6 114.7 77.1 29.2 −3.2 −3.1
Debt to equity n/a n/a n/a n/a n/a n/a 0.36 0.66 n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019† 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024† 31 Dec 2024 FY2025 31 Dec 2025
Assets
0.0 0.2 3.2 0.7 1.1 5.5 0.9 4.5 6.1 13.3
0.0 0.0 0.0 0.0 7.0 76.9 91.0 57.7 28.1 22.6
0.1 0.6 3.4 1.2 9.8 145.3 133.3 84.8 61.4 57.4
Growth +762.3% +471.9% −65.4% +733.1% +1,383.1% −8.2% −36.4% −27.5% −6.5%
Liabilities
n/a n/a n/a n/a n/a n/a 23.6 19.4 20.9 25.2
n/a n/a n/a n/a n/a n/a 4.5 0.1 20.9 25.2
calc n/a n/a n/a n/a n/a n/a 28.1 19.4 41.8 50.4
n/a 0.3 0.3 0.3 2.2 30.7 57.2 54.4 64.7 60.6
Equity
−23.5 −26.5 −30.0 −33.9 −26.2 −71.1 −122.3 −182.7 −228.8 −252.5
−0.8 −3.1 0.2 0.5 7.6 114.7 77.1 29.2 −3.2 −3.1
Growth +152.4% +1,319.1% +1,411.4% −32.8% −62.1% −111.1%
Per share and net cash
calc n/a n/a n/a n/a n/a n/a −27.2 −14.9 −35.7 −37.1
0.0 4.4 9.0 15.9 70.7 13.6 13.6 16.6 0.9 0.9
calc n/a −0.71 0.02 0.03 0.11 8.42 5.66 1.76 −3.45 −3.32

† The diluted share count jumps at 2019 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.