Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 0.0 | 0.2 | n/a | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 |
| Growth | −100.0% | −89.8% | −100.0% | |||||||
| Operating income | −14.2 | −9.5 | −9.5 | −9.7 | −10.6 | −22.4 | −27.7 | −25.5 | −12.0 | −8.4 |
| Net income | −11.8 | −7.5 | −7.3 | −7.8 | −8.4 | −18.5 | −21.2 | −22.6 | −11.2 | −3.0 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −3.42 | −2.09 | −27.24 | −6,419.18 | −502.46 | −6.45 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −1,678.5% | n/a | −6,365.3% | n/a | n/a | n/a | n/a | −6,060.2% | −27,916.3% | n/a |
| Net margin | −1,398.7% | n/a | −4,858.7% | n/a | n/a | n/a | n/a | −5,370.2% | −26,074.4% | n/a |
| Free cash flow margin | −1,196.0% | n/a | −4,493.3% | n/a | n/a | n/a | n/a | −3,837.6% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −10.1 | −7.5 | −6.7 | −9.4 | −7.9 | −18.5 | −20.8 | −16.1 | −8.0 | −4.8 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 | −0.1 | −0.0 | −0.0 | −0.0 | n/a | n/a |
| Free cash flow | −10.1 | −7.5 | −6.7 | −9.5 | −8.0 | −18.6 | −20.8 | −16.1 | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 16.5 | 23.9 | 17.5 | 11.9 | 33.4 | 36.6 | 18.3 | 3.4 | 3.1 | 3.5 |
| Shareholders’ equity | 14.3 | 21.8 | 15.3 | 11.7 | 33.3 | 37.7 | 15.9 | 0.6 | −2.2 | 6.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.8 | 0.0 | 0.2 | n/a | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | |
| Growth | −100.0% | −89.8% | −100.0% | |||||||
| 9.5 | 4.2 | 4.3 | 4.7 | 4.8 | 14.9 | 20.3 | 19.2 | 6.7 | 0.8 | |
| 5.5 | 5.3 | 5.4 | 5.0 | 5.9 | 7.5 | 7.4 | 6.7 | 5.4 | 7.7 | |
| −14.2 | −9.5 | −9.5 | −9.7 | −10.6 | −22.4 | −27.7 | −25.5 | −12.0 | −8.4 | |
| Growth | ||||||||||
| −13.8 | −8.5 | −8.6 | −9.1 | −9.7 | −22.2 | −25.9 | −25.6 | −12.0 | −3.0 | |
| −2.0 | −1.0 | −1.3 | −1.3 | −1.2 | −3.7 | −4.7 | −3.0 | −0.8 | 0.0 | |
| −11.8 | −7.5 | −7.3 | −7.8 | −8.4 | −18.5 | −21.2 | −22.6 | −11.2 | −3.0 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −3.42 | −2.09 | −1.90 | −6,419.18 | −502.46 | −6.45 | |
| n/a | n/a | n/a | n/a | −3.42 | −2.09 | −27.24 | −6,419.18 | −502.46 | −6.45 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 3.6 | 8.9 | 11.3 | 3.5 | 0.0 | 2.2 | |
| n/a | n/a | n/a | n/a | 3.6 | 8.9 | 11.3 | 3.5 | 0.0 | 2.2 | |
| Growth | +145.7% | +26.1% | −68.5% | −99.4% | +9,692.4% | |||||
† The diluted share count jumps at 2021 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.