Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 0.0 | 0.2 | n/a | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 |
| Growth | −100.0% | −89.8% | −100.0% | |||||||
| Operating income | −14.2 | −9.5 | −9.5 | −9.7 | −10.6 | −22.4 | −27.7 | −25.5 | −12.0 | −8.4 |
| Net income | −11.8 | −7.5 | −7.3 | −7.8 | −8.4 | −18.5 | −21.2 | −22.6 | −11.2 | −3.0 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −3.42 | −2.09 | −27.24 | −6,419.18 | −502.46 | −6.45 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −1,678.5% | n/a | −6,365.3% | n/a | n/a | n/a | n/a | −6,060.2% | −27,916.3% | n/a |
| Net margin | −1,398.7% | n/a | −4,858.7% | n/a | n/a | n/a | n/a | −5,370.2% | −26,074.4% | n/a |
| Free cash flow margin | −1,196.0% | n/a | −4,493.3% | n/a | n/a | n/a | n/a | −3,837.6% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −10.1 | −7.5 | −6.7 | −9.4 | −7.9 | −18.5 | −20.8 | −16.1 | −8.0 | −4.8 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 | −0.1 | −0.0 | −0.0 | −0.0 | n/a | n/a |
| Free cash flow | −10.1 | −7.5 | −6.7 | −9.5 | −8.0 | −18.6 | −20.8 | −16.1 | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 16.5 | 23.9 | 17.5 | 11.9 | 33.4 | 36.6 | 18.3 | 3.4 | 3.1 | 3.5 |
| Shareholders’ equity | 14.3 | 21.8 | 15.3 | 11.7 | 33.3 | 37.7 | 15.9 | 0.6 | −2.2 | 6.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −1,678.5% | n/a | −6,365.3% | n/a | n/a | n/a | n/a | −6,060.2% | −27,916.3% | n/a | |
| −1,633.9% | n/a | −5,750.0% | n/a | n/a | n/a | n/a | −6,083.6% | −27,893.0% | n/a | |
| −1,398.7% | n/a | −4,858.7% | n/a | n/a | n/a | n/a | −5,370.2% | −26,074.4% | n/a | |
| −1,196.0% | n/a | −4,493.3% | n/a | n/a | n/a | n/a | −3,837.6% | n/a | n/a | |
| Spending | ||||||||||
| 1,124.2% | n/a | 2,884.7% | n/a | n/a | n/a | n/a | 4,560.7% | 15,476.7% | n/a | |
| 654.3% | n/a | 3,580.7% | n/a | n/a | n/a | n/a | 1,599.5% | 12,539.5% | n/a | |
| 0.4% | n/a | 26.0% | n/a | n/a | n/a | n/a | 1.4% | n/a | n/a | |
| Returns | ||||||||||
| −82.6% | −34.3% | −47.7% | −66.9% | −25.4% | −49.0% | −133.0% | −3,715.8% | n/a | −43.8% | |
| −60.0% | −28.7% | −36.8% | −51.1% | −22.9% | −42.8% | −75.6% | −256.2% | −273.9% | −36.6% | |
| Balance and payout | ||||||||||
| 27.4% | 16.3% | 23.0% | 23.6% | 9.6% | 12.6% | 27.2% | 93.1% | 153.1% | 16.4% | |