InsiderClue
Stocks · Consumer discretionary · Services-Automotive Repair, Services & Parking

Boyd Group Services Inc.

BGSI Clue Score53
Manitoba, Canada Fiscal year ends December CIK 0002091467
$78.18 +0.17% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $78.18 −50.53% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 31 Oct 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueNet income
Fiscal year 2024Revenue3,070.3Net income24.5EPS, diluted1.14Fiscal year 2025Revenue3,142.8 +2.4%Net income18.4 −25.0%EPS, diluted0.82 −28.1%
FY2024FY2025
Revenue 3,070.3 3,142.8
Growth +2.4%
Net income 24.5 18.4
Growth −25.0%
EPS, diluted 1.14 0.82
Growth −28.1%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginNet margin
Fiscal year 2024Gross margin45.5%Net margin0.8%Free cash flow margin7.7%Fiscal year 2025Gross margin46.4%Net margin0.6%Free cash flow margin9.5%
FY2024FY2025
Gross margin 45.5% 46.4%
Net margin 0.8% 0.6%
Free cash flow margin 7.7% 9.5%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2024Operating cash flow313.3Capital expenditure−77.3Free cash flow236.0Dividends paid−9.4Fiscal year 2025Operating cash flow353.0Capital expenditure−54.3Free cash flow298.7 +26.6%Dividends paid−9.4
FY2024FY2025
Operating cash flow 313.3 353.0
Capital expenditure −77.3 −54.3
Free cash flow 236.0 298.7
Growth +26.6%
Dividends paid −9.4 −9.4

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2024Cash20.0Total debt507.3Net cash (debt)−487.3Shareholders’ equity830.9Debt to equity0.61Fiscal year 2025Cash1,228.6Total debt360.8Net cash (debt)867.8Shareholders’ equity1,719.6Debt to equity0.21
FY2024FY2025
Cash 20.0 1,228.6
Total debt 507.3 360.8
Net cash (debt) −487.3 867.8
Shareholders’ equity 830.9 1,719.6
Debt to equity 0.61 0.21

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
20.0 1,228.6
73.1 68.3
529.7 581.1
643.9 702.5
2,464.2 3,860.0
Growth +56.6%
Liabilities
9.0 8.8
498.3 352.0
calc 507.3 360.8
1,633.3 2,140.4
Equity
180.6 188.8
830.9 1,719.6
Growth +107.0%
Per share and net cash
calc −487.3 867.8
n/a 27.8
calc n/a 61.79

Lines marked calc are worked out here from filed figures; point at one for how.