Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Net income | 36.2 | 44.0 | 22.7 | 35.7 | 117.3 |
| Growth | +21.7% | −48.4% | +57.4% | +228.5% | |
| EPS, diluted | 4.87 | 5.89 | 3.02 | 2.82 | 7.72 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 55.0 | 61.1 | 42.5 | 85.8 | 107.9 |
| Capital expenditure | −1.1 | −23.1 | −14.2 | −4.6 | −11.7 |
| Free cash flow | 53.9 | 38.0 | 28.3 | 81.2 | 96.2 |
| Growth | −29.5% | −25.6% | +187.4% | +18.5% | |
| Dividends paid | −14.9 | −15.7 | −15.7 | −28.6 | −33.9 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 77.4 | 50.3 | 44.5 | 135.3 | 289.1 |
| Shareholders’ equity | 389.6 | 273.5 | 314.8 | 730.2 | 854.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 40.4 | 52.3 | 25.1 | 39.9 | 144.9 | |
| 4.3 | 8.3 | 2.4 | 4.2 | 27.6 | |
| 36.2 | 44.0 | 22.7 | 35.7 | 117.3 | |
| Growth | +21.7% | −48.4% | +57.4% | +228.5% | |
| Per share | |||||
| 4.87 | 5.93 | 3.05 | 2.83 | 7.76 | |
| 4.87 | 5.89 | 3.02 | 2.82 | 7.72 | |
| Growth | +20.9% | −48.7% | −6.6% | +173.8% | |
| 7.4 | 7.4 | 7.4 | 12.4 | 15.0 | |
| 7.4 | 7.5 | 7.5 | 12.4 | 15.1 | |
| Growth | +0.5% | +0.5% | +65.7% | +21.2% | |
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.