Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Net income | 36.2 | 44.0 | 22.7 | 35.7 | 117.3 |
| Growth | +21.7% | −48.4% | +57.4% | +228.5% | |
| EPS, diluted | 4.87 | 5.89 | 3.02 | 2.82 | 7.72 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 55.0 | 61.1 | 42.5 | 85.8 | 107.9 |
| Capital expenditure | −1.1 | −23.1 | −14.2 | −4.6 | −11.7 |
| Free cash flow | 53.9 | 38.0 | 28.3 | 81.2 | 96.2 |
| Growth | −29.5% | −25.6% | +187.4% | +18.5% | |
| Dividends paid | −14.9 | −15.7 | −15.7 | −28.6 | −33.9 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 77.4 | 50.3 | 44.5 | 135.3 | 289.1 |
| Shareholders’ equity | 389.6 | 273.5 | 314.8 | 730.2 | 854.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Spending | |||||
| 10.6% | 15.8% | 9.5% | 10.5% | 19.1% | |
| Returns | |||||
| 9.3% | 16.1% | 7.2% | 4.9% | 13.7% | |
| n/a | 1.2% | 0.6% | 0.5% | 1.5% | |
| Balance and payout | |||||
| n/a | 92.3% | 91.3% | 90.7% | 89.2% | |
| 41.1% | 35.8% | 69.4% | 80.2% | 28.9% | |
| 27.6% | 41.4% | 55.7% | 35.3% | 35.2% | |