Closing prices at the end of each trading day, from 1 Sep 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 2.5 | 9.4 | 6.2 |
| Growth | +52,627.4% | +269.7% | −34.2% | ||
| Operating income | −2.2 | −4.0 | −8.0 | −9.0 | −10.6 |
| Net income | −6.3 | −8.2 | −7.9 | −9.0 | −14.9 |
| Growth | |||||
| EPS, diluted | n/a | −1.81 | −0.91 | −22.50 | −8.66 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | 90.3% | n/a | n/a | n/a |
| Operating margin | n/a | −83,511.5% | −314.8% | −95.6% | −171.6% |
| Net margin | n/a | −169,771.2% | −313.4% | −96.6% | −242.0% |
| Free cash flow margin | n/a | −89,336.5% | −239.3% | −78.4% | −152.4% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −2.0 | −4.1 | −6.0 | −7.3 | −9.3 |
| Capital expenditure | n/a | −0.2 | −0.0 | −0.1 | −0.1 |
| Free cash flow | n/a | −4.3 | −6.1 | −7.3 | −9.4 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 1.4 | 11.4 | 2.8 | 1.1 | 6.4 |
| Shareholders’ equity | −15.8 | 11.0 | 4.9 | 2.6 | 7.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| n/a | 90.3% | n/a | n/a | n/a | |
| n/a | −83,511.5% | −314.8% | −95.6% | −171.6% | |
| n/a | −169,720.0% | −312.6% | −96.4% | −241.2% | |
| n/a | −169,771.2% | −313.4% | −96.6% | −242.0% | |
| n/a | −89,336.5% | −239.3% | −78.4% | −152.4% | |
| Spending | |||||
| n/a | 28,703.4% | 58.0% | 15.6% | 22.4% | |
| n/a | 51,656.1% | 268.1% | 106.2% | 160.9% | |
| n/a | 4,580.2% | 0.9% | 0.8% | 1.0% | |
| Returns | |||||
| n/a | −73.8% | −163.5% | −347.4% | −204.9% | |
| −435.3% | −66.9% | −96.5% | −138.8% | −136.0% | |
| Balance and payout | |||||
| 908.3% | 9.3% | 40.9% | 60.1% | 33.6% | |