Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70.55 | 84.81 | 102.28 | 107.41 | 107.07 | 124.49 | 123.68 | 134.60 | 133.13 | 129.08 |
| Growth | +20.2% | +20.6% | +5.0% | −0.3% | +16.3% | −0.7% | +8.8% | −1.1% | −3.0% | |
| Operating income | 10.05 | 15.69 | 15.53 | 6.31 | 14.34 | 10.52 | 15.91 | 21.86 | 21.27 | −5.82 |
| Net income | 11.63 | 18.30 | 27.57 | 2.06 | 22.47 | 10.23 | 7.56 | 20.32 | 23.76 | 5.59 |
| Growth | +57.3% | +50.7% | −92.5% | +992.5% | −54.5% | −26.1% | +168.8% | +17.0% | −76.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 14.2% | 18.5% | 15.2% | 5.9% | 13.4% | 8.4% | 12.9% | 16.2% | 16.0% | −4.5% |
| Net margin | 16.5% | 21.6% | 27.0% | 1.9% | 21.0% | 8.2% | 6.1% | 15.1% | 17.8% | 4.3% |
| Free cash flow margin | 25.9% | 33.1% | 26.6% | 20.5% | 17.9% | 7.4% | 14.5% | 18.9% | 9.8% | −11.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 22.48 | 32.83 | 35.97 | 28.46 | 24.20 | 20.12 | 26.17 | 36.62 | 21.23 | −3.01 |
| Capital expenditure | −4.19 | −4.78 | −8.77 | −6.43 | −5.08 | −10.90 | −8.29 | −11.19 | −8.13 | −12.07 |
| Free cash flow | 18.29 | 28.05 | 27.20 | 22.03 | 19.12 | 9.23 | 17.88 | 25.43 | 13.10 | −15.09 |
| Growth | +53.3% | −3.0% | −19.0% | −13.2% | −51.7% | +93.8% | +42.2% | −48.5% | −215.2% | |
| Buybacks | 0.00 | −1.72 | −3.31 | −4.96 | −13.05 | −7.58 | −1.93 | −4.76 | −6.32 | −5.54 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 10.90 | 11.08 | 27.64 | 33.44 | 35.78 | 36.85 | 53.16 | 25.23 | 24.83 | 24.61 |
| Total debt | 32.85 | 35.61 | 49.61 | 43.31 | 48.41 | 53.63 | 53.55 | 43.75 | 36.25 | 42.77 |
| Net cash (debt) | −21.95 | −24.53 | −21.97 | −9.87 | −12.63 | −16.78 | −0.40 | −18.52 | −11.42 | −18.16 |
| Shareholders’ equity | 92.27 | 115.35 | 162.90 | 163.60 | 182.70 | 211.46 | 223.48 | 243.63 | 263.62 | 266.33 |
| Debt to equity | 0.36 | 0.31 | 0.30 | 0.26 | 0.26 | 0.25 | 0.24 | 0.18 | 0.14 | 0.16 |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 14.2% | 18.5% | 15.2% | 5.9% | 13.4% | 8.4% | 12.9% | 16.2% | 16.0% | −4.5% | |
| 20.6% | 25.1% | 26.7% | −0.3% | 21.6% | 8.7% | 8.2% | 18.7% | 21.5% | 5.2% | |
| 16.5% | 21.6% | 27.0% | 1.9% | 21.0% | 8.2% | 6.1% | 15.1% | 17.8% | 4.3% | |
| 25.9% | 33.1% | 26.6% | 20.5% | 17.9% | 7.4% | 14.5% | 18.9% | 9.8% | −11.7% | |
| Spending | ||||||||||
| 14.4% | 15.2% | 15.4% | 17.1% | 18.2% | 20.0% | 18.9% | 18.0% | 16.6% | 15.8% | |
| 21.4% | 15.5% | 18.8% | 18.5% | 16.9% | 19.9% | 16.6% | 17.5% | 17.7% | 20.0% | |
| 5.9% | 5.6% | 8.6% | 6.0% | 4.7% | 8.8% | 6.7% | 8.3% | 6.1% | 9.4% | |
| 20.1% | 14.1% | 17.4% | n/a | 17.6% | 29.6% | 25.5% | 14.5% | 15.5% | 18.7% | |
| Returns | ||||||||||
| 12.6% | 15.9% | 16.9% | 1.3% | 12.3% | 4.8% | 3.4% | 8.3% | 9.0% | 2.1% | |
| 6.4% | 7.3% | 9.3% | 0.7% | 6.8% | 2.7% | 1.9% | 5.0% | 5.6% | 1.2% | |
| Balance and payout | ||||||||||
| 0.36 | 0.31 | 0.30 | 0.26 | 0.26 | 0.25 | 0.24 | 0.18 | 0.14 | 0.16 | |
| 46.3% | 48.2% | 40.9% | 42.6% | 42.3% | 41.1% | 39.2% | 35.4% | 33.7% | 35.5% | |
| 0.0% | 6.1% | 12.2% | 22.5% | 68.3% | 82.2% | 10.8% | 18.7% | 48.3% | n/a | |
Shown in CNY as filed; the screener converts to dollars.