Closing prices at the end of each trading day, from 28 Mar 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.52 | 2.47 | 4.13 | 6.78 | 12.00 | 19.38 | 21.90 | 22.53 | 26.83 | 30.35 |
| Growth | +371.7% | +67.3% | +64.2% | +77.0% | +61.5% | +13.0% | +2.9% | +19.1% | +13.1% | |
| Operating income | −0.89 | −0.22 | −0.73 | −1.50 | −3.14 | −6.43 | −8.36 | −5.06 | −1.34 | 1.12 |
| Net income | −0.91 | −0.18 | −0.57 | −1.30 | −3.05 | −6.81 | −7.51 | −4.82 | −1.35 | 1.19 |
| Growth | ||||||||||
| EPS, diluted | −20.42 | −8.17 | −2.64 | −3.99 | −8.71 | −17.87 | −18.99 | −11.67 | −3.23 | 2.74 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −47.7% | 22.2% | 20.7% | 17.6% | 23.7% | 20.9% | 17.6% | 24.2% | 32.7% | 36.6% |
| Operating margin | −171.0% | −9.1% | −17.7% | −22.1% | −26.2% | −33.2% | −38.2% | −22.5% | −5.0% | 3.7% |
| Net margin | −174.2% | −7.4% | −13.7% | −19.2% | −25.5% | −35.1% | −34.3% | −21.4% | −5.0% | 3.9% |
| Free cash flow margin | −46.1% | 12.9% | 10.7% | −1.5% | 1.3% | −18.6% | −21.3% | 0.4% | 20.7% | 21.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.20 | 0.46 | 0.74 | 0.19 | 0.75 | −2.65 | −3.91 | 0.27 | 6.01 | 7.15 |
| Capital expenditure | −0.04 | −0.14 | −0.29 | −0.30 | −0.60 | −0.97 | −0.76 | −0.18 | −0.47 | −0.51 |
| Free cash flow | −0.24 | 0.32 | 0.44 | −0.10 | 0.15 | −3.61 | −4.67 | 0.08 | 5.55 | 6.63 |
| Growth | +38.8% | −122.9% | −2,492.6% | +6,450.0% | +19.5% | |||||
| Buybacks | n/a | −0.05 | n/a | n/a | n/a | n/a | −0.35 | n/a | −0.12 | −0.82 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.39 | 0.76 | 3.54 | 4.96 | 4.68 | 7.52 | 10.17 | 7.19 | 10.25 | 12.18 |
| Total debt | n/a | n/a | n/a | 3.41 | 8.34 | 17.78 | 8.68 | 0.00 | 3.26 | 8.04 |
| Net cash (debt) | n/a | n/a | n/a | 1.55 | −3.66 | −10.26 | 1.49 | 7.19 | 6.98 | 4.15 |
| Shareholders’ equity | −1.32 | −1.94 | 6.95 | 7.05 | 7.60 | 21.70 | 15.24 | 14.39 | 14.11 | 15.57 |
| Debt to equity | n/a | n/a | n/a | 0.48 | 1.10 | 0.82 | 0.57 | 0.00 | 0.23 | 0.52 |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.39 | 0.76 | 3.54 | 4.96 | 4.68 | 7.52 | 10.17 | 7.19 | 10.25 | 12.18 | |
| n/a | 0.39 | 0.32 | 0.74 | 1.05 | 1.38 | 1.33 | 1.57 | 1.23 | 1.27 | |
| n/a | 0.01 | 0.06 | 0.07 | 0.16 | 0.46 | 0.44 | 0.19 | 0.26 | 0.21 | |
| n/a | 0.19 | 0.39 | 0.52 | 0.76 | 1.35 | 1.23 | 0.71 | 0.59 | 0.70 | |
| 0.05 | 0.05 | 0.94 | 1.01 | 1.30 | 2.34 | 2.73 | 2.73 | 2.73 | 2.82 | |
| n/a | 3.47 | 10.49 | 15.52 | 23.87 | 52.05 | 41.83 | 33.16 | 32.70 | 41.17 | |
| Growth | +202.0% | +47.9% | +53.8% | +118.1% | −19.6% | −20.7% | −1.4% | +25.9% | ||
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 3.26 | |
| n/a | n/a | n/a | 3.41 | 8.34 | 17.78 | 8.68 | 0.00 | 3.26 | 4.78 | |
| calc | n/a | n/a | n/a | 3.41 | 8.34 | 17.78 | 8.68 | 0.00 | 3.26 | 8.04 |
| n/a | 1.40 | 3.30 | 7.88 | 16.08 | 30.34 | 26.59 | 18.75 | 18.59 | 25.62 | |
| Equity | ||||||||||
| −1.32 | −1.94 | 6.95 | 7.05 | 7.60 | 21.70 | 15.24 | 14.39 | 14.11 | 15.57 | |
| Growth | +1.5% | +7.8% | +185.6% | −29.8% | −5.6% | −2.0% | +10.4% | |||
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | 1.55 | −3.66 | −10.26 | 1.49 | 7.19 | 6.98 | 4.15 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.