Closing prices at the end of each trading day, from 12 Dec 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.06 | 0.11 | 0.16 | 0.24 | 0.64 | 1.06 | 1.29 | 1.46 | 1.65 |
| Growth | +67.0% | +45.5% | +51.2% | +169.4% | +64.9% | +21.9% | +13.4% | +13.0% | |
| Operating income | −0.01 | −0.01 | −0.03 | −0.11 | −0.32 | −0.30 | −0.17 | −0.08 | −0.07 |
| Net income | −0.01 | −0.01 | −0.03 | −0.10 | −0.33 | −0.22 | −0.03 | 0.02 | −0.01 |
| Growth | −147.2% | ||||||||
| EPS, diluted | n/a | n/a | −0.70 | −1.19 | −3.21 | −2.11 | −0.27 | −0.07 | −0.11 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 70.1% | 72.4% | 75.2% | 74.1% | 77.4% | 81.7% | 81.8% | 81.4% | 80.9% |
| Operating margin | −12.1% | −9.0% | −21.7% | −47.8% | −49.4% | −27.9% | −13.5% | −5.5% | −4.4% |
| Net margin | −11.1% | −6.8% | −19.7% | −41.4% | −50.8% | −21.1% | −2.2% | 1.6% | −0.7% |
| Free cash flow margin | −14.9% | −6.2% | −10.1% | −6.0% | −3.7% | 17.0% | 21.5% | 23.7% | 25.0% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.01 | −0.00 | −0.00 | 0.00 | −0.02 | 0.19 | 0.28 | 0.35 | 0.42 |
| Capital expenditure | −0.00 | −0.00 | −0.01 | −0.02 | −0.01 | −0.01 | −0.00 | −0.00 | −0.00 |
| Free cash flow | −0.01 | −0.01 | −0.02 | −0.01 | −0.02 | 0.18 | 0.28 | 0.35 | 0.41 |
| Growth | +54.2% | +24.7% | +19.1% | ||||||
| Buybacks | n/a | n/a | n/a | 0.00 | 0.00 | −0.09 | −0.21 | −0.43 | −0.56 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.02 | 0.09 | 0.57 | 0.51 | 1.60 | 1.62 | 0.99 | 1.04 | 1.03 |
| Total debt | n/a | n/a | n/a | 0.99 | 1.77 | 1.84 | 0.91 | 1.71 | 1.84 |
| Net cash (debt) | n/a | n/a | n/a | −0.48 | −0.18 | −0.22 | 0.07 | −0.68 | −0.81 |
| Shareholders’ equity | −0.10 | −0.10 | 0.71 | 2.53 | 4.04 | 4.09 | 4.13 | 3.91 | 3.53 |
| Debt to equity | n/a | n/a | n/a | 0.39 | 0.44 | 0.45 | 0.22 | 0.44 | 0.52 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 70.1% | 72.4% | 75.2% | 74.1% | 77.4% | 81.7% | 81.8% | 81.4% | 80.9% | |
| −12.1% | −9.0% | −21.7% | −47.8% | −49.4% | −27.9% | −13.5% | −5.5% | −4.4% | |
| −11.1% | −6.9% | −19.7% | −58.5% | −51.5% | −21.1% | −2.0% | 2.1% | −0.6% | |
| −11.1% | −6.8% | −19.7% | −41.4% | −50.8% | −21.1% | −2.2% | 1.6% | −0.7% | |
| −14.9% | −6.2% | −10.1% | −6.0% | −3.7% | 17.0% | 21.5% | 23.7% | 25.0% | |
| Spending | |||||||||
| 27.7% | 26.7% | 33.6% | 37.6% | 34.2% | 29.7% | 26.1% | 23.3% | 18.2% | |
| 24.7% | 26.9% | 33.9% | 53.8% | 34.4% | 23.5% | 21.5% | 19.3% | 18.1% | |
| 2.0% | 2.5% | 7.3% | 7.9% | 0.8% | 0.7% | 0.1% | 0.3% | 0.2% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 21.7% | n/a | |
| Returns | |||||||||
| n/a | n/a | −4.4% | −3.9% | −8.1% | −5.5% | −0.7% | 0.6% | −0.3% | |
| n/a | −0.5% | −1.3% | −1.7% | −3.5% | −2.3% | −0.3% | 0.2% | −0.1% | |
| Balance and payout | |||||||||
| n/a | n/a | n/a | 0.39 | 0.44 | 0.45 | 0.22 | 0.44 | 0.52 | |
| n/a | 88.6% | 70.4% | 57.6% | 56.3% | 57.6% | 55.0% | 61.1% | 65.4% | |
| n/a | n/a | n/a | n/a | n/a | 48.6% | 76.3% | 124.2% | 135.9% | |