Closing prices at the end of each trading day, from 27 Dec 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.56 | 1.62 | 1.43 | 1.64 | 1.89 | 2.50 | 3.67 | 3.67 |
| Growth | +3.7% | −11.7% | +14.9% | +14.8% | +32.7% | +46.5% | +0.1% | |
| Operating income | 0.98 | 1.04 | 0.87 | 1.07 | 1.28 | 1.66 | 2.21 | 2.25 |
| Net income | 0.20 | 0.20 | −0.55 | −0.37 | 1.09 | 0.11 | −0.61 | −0.24 |
| Growth | −2.5% | −380.2% | −89.9% | −647.7% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 62.9% | 64.1% | 60.8% | 65.0% | 67.6% | 66.2% | 60.4% | 61.5% |
| Net margin | 12.9% | 12.2% | −38.6% | −22.4% | 58.0% | 4.4% | −16.6% | −6.6% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | 18.6% | 9.3% | 0.1% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.07 | 1.08 | 0.73 | 0.84 | 0.89 | 1.06 | 1.74 | 1.61 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | −0.59 | −1.40 | −1.61 |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | 0.47 | 0.34 | 0.00 |
| Growth | −26.9% | −99.4% | ||||||
| Dividends paid | n/a | 0.00 | −0.07 | −0.12 | −0.16 | −0.18 | −0.21 | −0.23 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.10 | 0.20 | 0.19 | 0.47 | 0.45 | 0.54 | 0.67 | 0.43 |
| Shareholders’ equity | 3.25 | 1.65 | −1.72 | −2.13 | −1.12 | −0.40 | −1.25 | −1.30 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 1.56 | 1.62 | 1.43 | 1.64 | 1.89 | 2.50 | 3.67 | 3.67 | |
| Growth | +3.7% | −11.7% | +14.9% | +14.8% | +32.7% | +46.5% | +0.1% | |
| 0.24 | 0.55 | 0.53 | 0.53 | 0.54 | 0.78 | 1.38 | 1.33 | |
| 0.02 | 0.03 | 0.03 | 0.05 | 0.07 | 0.07 | 0.08 | 0.08 | |
| 0.98 | 1.04 | 0.87 | 1.07 | 1.28 | 1.66 | 2.21 | 2.25 | |
| Growth | +5.6% | −16.1% | +22.8% | +19.4% | +30.0% | +33.5% | +1.9% | |
| 0.82 | 0.84 | 0.04 | 0.43 | 1.88 | 0.97 | 0.44 | 1.09 | |
| 0.23 | 0.27 | 0.27 | 0.41 | 0.26 | 0.37 | 0.37 | 0.39 | |
| 0.20 | 0.20 | −0.55 | −0.37 | 1.09 | 0.11 | −0.61 | −0.24 | |
| Growth | −2.5% | −380.2% | −89.9% | −647.7% | ||||