Closing prices at the end of each trading day, from 11 Jan 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Net income | n/a | 1,586.6 | −344.4 |
| Growth | −121.7% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | n/a | −2,166.8 | 39.1 |
| Buybacks | n/a | −1,727.1 | −2,456.7 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash and securities | 0.0 | 0.0 | 0.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 0.0 | 0.0 | 0.0 | |
| 0.0 | 3,771.4 | 3,381.4 | |
| Growth | −10.3% | ||
| Liabilities | |||
| 0.0 | 9.4 | 14.4 | |
| Per share and net cash | |||
| 0.0 | 74.0 | 70.8 | |
† The number of shares outstanding jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.