Closing prices at the end of each trading day, from 15 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net income | 5.5 | 154.4 | 416.8 | −666.4 | 393.0 | 664.6 | −165.9 |
| Growth | +2,709.0% | +170.0% | −259.9% | +69.1% | −125.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | n/a | n/a | −0.7 | 0.1 | 152.9 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | −154.3 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash and securities | n/a | 0.7 | 18.5 | 0.7 | 0.0 | 0.1 | 0.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Operations | |||||||
| n/a | n/a | n/a | n/a | −0.7 | 0.1 | 152.9 | |
| Growth | +201,065.8% | ||||||
| Financing | |||||||
| n/a | n/a | n/a | n/a | n/a | n/a | −152.9 | |
| n/a | n/a | n/a | n/a | n/a | n/a | −154.3 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.