Closing prices at the end of each trading day, from 21 Mar 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 13.2 | 11.6 | 12.8 | 16.5 |
| Growth | −12.1% | +10.7% | +28.6% | |
| Operating income | −1.4 | −0.7 | 0.1 | −9.6 |
| Net income | −1.3 | −1.0 | −0.0 | −9.5 |
| Growth | ||||
| EPS, diluted | −0.13 | −2.66 | −0.02 | −5.04 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 11.6% | 6.9% | 11.0% | 11.5% |
| Operating margin | −10.7% | −6.2% | 0.5% | −58.1% |
| Net margin | −9.6% | −8.8% | −0.1% | −57.8% |
| Free cash flow margin | n/a | n/a | n/a | −45.2% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 0.4 | −1.8 | 1.6 | −7.4 |
| Capital expenditure | n/a | n/a | n/a | −0.0 |
| Free cash flow | n/a | n/a | n/a | −7.4 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash and securities | 2.4 | 0.0 | 1.7 | 0.7 |
| Total debt | n/a | 0.7 | 0.2 | n/a |
| Net cash (debt) | n/a | −0.7 | 1.4 | n/a |
| Shareholders’ equity | 1.7 | 0.6 | 0.5 | 23.0 |
| Debt to equity | n/a | 1.28 | 0.47 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 13.2 | 11.6 | 12.8 | 16.5 | |
| Growth | −12.1% | +10.7% | +28.6% | |
| 11.6 | 10.8 | 11.4 | 14.6 | |
| 1.5 | 0.8 | 1.4 | 1.9 | |
| Growth | −47.4% | +75.4% | +35.1% | |
| 0.5 | 0.3 | 0.2 | 0.2 | |
| 2.2 | 1.1 | 0.9 | 10.3 | |
| −1.4 | −0.7 | 0.1 | −9.6 | |
| Growth | −14,978.7% | |||
| −1.3 | −1.0 | 0.0 | n/a | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| −1.3 | −1.0 | −0.0 | −9.5 | |
| Growth | ||||
| Per share | ||||
| −0.13 | −2.66 | −0.02 | −5.04 | |
| −0.13 | −2.66 | −0.02 | −5.04 | |
| Growth | ||||
| 10.0 | 0.4 | 0.4 | 1.9 | |
| 10.0 | 0.4 | 0.4 | 1.9 | |
| Growth | +0.0% | |||
† The diluted share count jumps at 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.