Closing prices at the end of each trading day, from 10 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.2 | n/a | n/a | n/a |
| Growth | ||||||
| Operating income | −1.2 | −3.2 | −9.3 | −10.3 | −7.2 | −7.0 |
| Net income | −1.2 | −3.5 | −9.3 | −10.0 | −7.7 | −6.8 |
| Growth | ||||||
| EPS, diluted | n/a | −0.41 | −9.22 | −3,631.48 | −456.75 | −15.25 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 19.6% | n/a | n/a | n/a |
| Operating margin | n/a | n/a | −3,741.5% | n/a | n/a | n/a |
| Net margin | n/a | n/a | −3,733.1% | n/a | n/a | n/a |
| Free cash flow margin | n/a | n/a | −3,590.1% | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.5 | −4.4 | −7.7 | −8.3 | −7.8 | −6.1 |
| Capital expenditure | n/a | −0.0 | −1.2 | −0.7 | −0.3 | −0.2 |
| Free cash flow | n/a | −4.4 | −8.9 | −9.0 | −8.1 | −6.2 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.9 | 19.0 | 10.1 | 2.2 | 4.3 | 5.2 |
| Shareholders’ equity | −4.2 | 20.4 | 11.5 | 2.9 | 5.7 | 6.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | n/a | 0.2 | n/a | n/a | n/a | |
| Growth | ||||||
| n/a | n/a | 0.2 | n/a | n/a | n/a | |
| n/a | n/a | 0.0 | n/a | n/a | n/a | |
| Growth | ||||||
| 0.5 | 1.1 | 4.2 | 5.7 | 3.5 | 3.0 | |
| 0.6 | 1.8 | 0.5 | 0.3 | 3.7 | 3.9 | |
| −1.2 | −3.2 | −9.3 | −10.3 | −7.2 | −7.0 | |
| Growth | ||||||
| −1.2 | −3.5 | −9.3 | −10.0 | −7.7 | −6.8 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −0.41 | −9.22 | −3,631.48 | −456.75 | −15.25 | |
| n/a | −0.41 | −9.22 | −3,631.48 | −456.75 | −15.25 | |
| Growth | ||||||
| n/a | 8.5 | 1.0 | 0.0 | 0.0 | 0.4 | |
| n/a | 8.5 | 1.0 | 0.0 | 0.0 | 0.4 | |
| Growth | −88.2% | −99.7% | +1,572.7% | +879.4% | ||
† The diluted share count jumps at 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.