Closing prices at the end of each trading day, from 10 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.2 | n/a | n/a | n/a |
| Growth | ||||||
| Operating income | −1.2 | −3.2 | −9.3 | −10.3 | −7.2 | −7.0 |
| Net income | −1.2 | −3.5 | −9.3 | −10.0 | −7.7 | −6.8 |
| Growth | ||||||
| EPS, diluted | n/a | −0.41 | −9.22 | −3,631.48 | −456.75 | −15.25 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 19.6% | n/a | n/a | n/a |
| Operating margin | n/a | n/a | −3,741.5% | n/a | n/a | n/a |
| Net margin | n/a | n/a | −3,733.1% | n/a | n/a | n/a |
| Free cash flow margin | n/a | n/a | −3,590.1% | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.5 | −4.4 | −7.7 | −8.3 | −7.8 | −6.1 |
| Capital expenditure | n/a | −0.0 | −1.2 | −0.7 | −0.3 | −0.2 |
| Free cash flow | n/a | −4.4 | −8.9 | −9.0 | −8.1 | −6.2 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.9 | 19.0 | 10.1 | 2.2 | 4.3 | 5.2 |
| Shareholders’ equity | −4.2 | 20.4 | 11.5 | 2.9 | 5.7 | 6.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | n/a | 19.6% | n/a | n/a | n/a | |
| n/a | n/a | −3,741.5% | n/a | n/a | n/a | |
| n/a | n/a | −3,733.1% | n/a | n/a | n/a | |
| n/a | n/a | −3,590.1% | n/a | n/a | n/a | |
| Spending | ||||||
| n/a | n/a | 1,667.3% | n/a | n/a | n/a | |
| n/a | n/a | 181.3% | n/a | n/a | n/a | |
| n/a | n/a | 481.6% | n/a | n/a | n/a | |
| Returns | ||||||
| n/a | −17.1% | −80.6% | −343.8% | −134.7% | −114.6% | |
| −76.3% | −16.6% | −68.8% | −204.5% | −115.9% | −96.2% | |
| Balance and payout | ||||||
| 121.6% | 3.0% | 14.6% | 40.5% | 13.9% | 16.1% | |