Closing prices at the end of each trading day, from 19 Nov 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 28.5 | 56.2 | 727.0 | 3,441.1 | 2,335.2 |
| Growth | +97.3% | +1,193.0% | +373.3% | −32.1% | |
| Operating income | −79.1 | −2,018.9 | −156.2 | −82.6 | −147.8 |
| Net income | −79.6 | −578.1 | −74.9 | −46.7 | −107.2 |
| Growth | |||||
| EPS, diluted | n/a | −203.08 | −21.01 | −7.97 | −8.87 |
| FY2020 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | −277.7% | −3,590.8% | −21.5% | −2.4% | −6.3% |
| Net margin | −279.4% | −1,028.2% | −10.3% | −1.4% | −4.6% |
| Free cash flow margin | −180.8% | −263.5% | −9.6% | −0.7% | n/a |
| FY2020 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −30.9 | −117.6 | −60.7 | −21.2 | −153.4 |
| Capital expenditure | −20.6 | −30.5 | −9.4 | −3.1 | n/a |
| Free cash flow | −51.5 | −148.1 | −70.1 | −24.3 | n/a |
| Growth | |||||
| Buybacks | n/a | −2.6 | −2.6 | −2.7 | n/a |
| FY2020 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 75.4 | 98.3 | 52.9 | 39.0 | 27.0 |
| Shareholders’ equity | −29.2 | 96.3 | 48.3 | 33.9 | 112.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| −277.7% | −3,590.8% | −21.5% | −2.4% | −6.3% | |
| −278.0% | −3,559.4% | −21.1% | −2.7% | −4.2% | |
| −279.4% | −1,028.2% | −10.3% | −1.4% | −4.6% | |
| −180.8% | −263.5% | −9.6% | −0.7% | n/a | |
| Spending | |||||
| 72.2% | 54.3% | 1.3% | 0.1% | n/a | |
| Returns | |||||
| n/a | −600.5% | −155.0% | −137.7% | −95.1% | |
| −17.0% | −126.9% | −28.2% | −17.3% | −65.9% | |
| Balance and payout | |||||
| 12.5% | 26.2% | 48.8% | 76.7% | 30.7% | |