Closing prices at the end of each trading day, from 20 Dec 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 21.1 | 34.1 | 65.4 | 94.5 | 102.1 | 106.6 |
| Growth | +61.3% | +91.7% | +44.6% | +8.0% | +4.4% | |||
| Operating income | −0.0 | −0.3 | −41.4 | −120.1 | −86.5 | −56.0 | −44.3 | −46.9 |
| Net income | −0.0 | −7.2 | −19.5 | −245.6 | −74.2 | −53.9 | −57.2 | −70.3 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | −0.60 | −3.39 | −0.63 | −3.18 | −2.67 | −2.09 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −195.9% | −352.5% | −132.4% | −59.2% | −43.4% | −44.0% |
| Net margin | n/a | n/a | −92.4% | −720.7% | −113.5% | −57.0% | −56.0% | −65.9% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.0 | −0.3 | −31.7 | −53.9 | −44.5 | −17.4 | −6.4 | −28.3 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 37.2 | 5.1 | 165.6 | 34.2 | 32.8 | 13.1 | 42.4 |
| Total debt | n/a | n/a | 101.6 | 71.4 | 76.2 | 83.5 | 105.7 | 193.2 |
| Net cash (debt) | n/a | n/a | −96.5 | 94.2 | −42.0 | −50.7 | −92.7 | −150.7 |
| Shareholders’ equity | 0.0 | −18.3 | −32.8 | 179.6 | 121.9 | 93.2 | 94.0 | 94.9 |
| Debt to equity | n/a | n/a | n/a | 0.40 | 0.63 | 0.90 | 1.12 | 2.04 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| n/a | n/a | 21.1 | 34.1 | 65.4 | 94.5 | 102.1 | 106.6 | |
| Growth | +61.3% | +91.7% | +44.6% | +8.0% | +4.4% | |||
| n/a | n/a | 0.3 | 0.1 | 0.7 | 0.6 | 1.3 | 0.4 | |
| n/a | n/a | 28.6 | 86.7 | 79.7 | 72.6 | 74.1 | 87.4 | |
| −0.0 | −0.3 | −41.4 | −120.1 | −86.5 | −56.0 | −44.3 | −46.9 | |
| Growth | ||||||||
| −0.0 | −7.1 | −47.7 | −244.0 | −74.9 | −53.2 | −56.8 | −70.1 | |
| n/a | 0.1 | 0.0 | 0.0 | 0.0 | 0.7 | 0.4 | 0.1 | |
| −0.0 | −7.2 | −19.5 | −245.6 | −74.2 | −53.9 | −57.2 | −70.3 | |
| Growth | ||||||||
| Per share | ||||||||
| n/a | n/a | −0.60 | −3.39 | −0.63 | −3.18 | −2.67 | −2.09 | |
| n/a | n/a | −0.60 | −3.39 | −0.63 | −3.18 | −2.67 | −2.09 | |
| Growth | ||||||||
| n/a | n/a | 33.0 | 72.5 | 117.8 | 16.9 | 21.4 | 33.6 | |
| n/a | n/a | 33.0 | 72.5 | 117.8 | 16.9 | 21.4 | 33.6 | |
| Growth | +119.5% | +62.6% | −85.6% | +26.6% | +56.6% | |||
† The diluted share count jumps at 2021 and 2022 and 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.