Closing prices at the end of each trading day, from 20 Dec 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 21.1 | 34.1 | 65.4 | 94.5 | 102.1 | 106.6 |
| Growth | +61.3% | +91.7% | +44.6% | +8.0% | +4.4% | |||
| Operating income | −0.0 | −0.3 | −41.4 | −120.1 | −86.5 | −56.0 | −44.3 | −46.9 |
| Net income | −0.0 | −7.2 | −19.5 | −245.6 | −74.2 | −53.9 | −57.2 | −70.3 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | −0.60 | −3.39 | −0.63 | −3.18 | −2.67 | −2.09 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −195.9% | −352.5% | −132.4% | −59.2% | −43.4% | −44.0% |
| Net margin | n/a | n/a | −92.4% | −720.7% | −113.5% | −57.0% | −56.0% | −65.9% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.0 | −0.3 | −31.7 | −53.9 | −44.5 | −17.4 | −6.4 | −28.3 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 37.2 | 5.1 | 165.6 | 34.2 | 32.8 | 13.1 | 42.4 |
| Total debt | n/a | n/a | 101.6 | 71.4 | 76.2 | 83.5 | 105.7 | 193.2 |
| Net cash (debt) | n/a | n/a | −96.5 | 94.2 | −42.0 | −50.7 | −92.7 | −150.7 |
| Shareholders’ equity | 0.0 | −18.3 | −32.8 | 179.6 | 121.9 | 93.2 | 94.0 | 94.9 |
| Debt to equity | n/a | n/a | n/a | 0.40 | 0.63 | 0.90 | 1.12 | 2.04 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| n/a | n/a | −195.9% | −352.5% | −132.4% | −59.2% | −43.4% | −44.0% | |
| n/a | n/a | −225.8% | −715.8% | −114.6% | −56.3% | −55.7% | −65.8% | |
| n/a | n/a | −92.4% | −720.7% | −113.5% | −57.0% | −56.0% | −65.9% | |
| Spending | ||||||||
| n/a | n/a | 1.2% | 0.3% | 1.1% | 0.7% | 1.3% | 0.4% | |
| n/a | n/a | 135.3% | 254.2% | 121.9% | 76.8% | 72.6% | 82.0% | |
| Returns | ||||||||
| −9.5% | n/a | n/a | −136.8% | −60.9% | −57.8% | −60.9% | −74.1% | |
| −1.0% | −2.3% | −16.3% | −80.3% | −31.7% | −24.0% | −22.5% | −18.2% | |
| Balance and payout | ||||||||
| n/a | n/a | n/a | 0.40 | 0.63 | 0.90 | 1.12 | 2.04 | |
| 89.4% | 10.4% | 127.4% | 41.3% | 47.9% | 58.4% | 63.0% | 75.4% | |