Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Growth | +9.3% | +14.8% | −0.3% | +31.5% | +3.8% | −7.1% | −3.3% | +7.4% | |
| Net income | 0.61 | 0.32 | 0.31 | 0.20 | 0.41 | 0.28 | 0.18 | 0.23 | 0.27 |
| Growth | −47.1% | −3.6% | −36.8% | +109.7% | −31.3% | −37.3% | +30.1% | +15.4% | |
| EPS, diluted | 5.58 | 2.99 | 3.13 | 2.06 | 4.52 | 3.54 | 2.38 | 3.08 | 3.53 |
| Growth | −46.4% | +4.7% | −34.2% | +119.4% | −21.7% | −32.8% | +29.4% | +14.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | 4,660.6% | 2,254.1% | 1,893.1% | 1,199.4% | 1,913.7% | 1,266.0% | 854.6% | 1,149.3% | 1,234.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.32 | 0.82 | 0.64 | 0.86 | 1.22 | 1.29 | 0.66 | 0.43 | 0.36 |
| Buybacks | 0.00 | −0.30 | −0.15 | −0.10 | −0.32 | −0.40 | −0.06 | 0.00 | −0.04 |
| Dividends paid | −0.09 | −0.09 | −0.08 | −0.09 | −0.09 | −0.08 | −0.08 | −0.09 | −0.09 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.19 | 0.38 | 0.21 | 0.40 | 0.31 | 0.57 | 0.59 | 0.49 | 0.22 |
| Total debt | 0.39 | 0.39 | 0.40 | 0.69 | 0.69 | 0.69 | 0.68 | 0.68 | 0.30 |
| Net cash (debt) | −0.20 | −0.01 | −0.18 | −0.29 | −0.38 | −0.12 | −0.09 | −0.19 | −0.08 |
| Shareholders’ equity | 3.03 | 2.92 | 2.98 | 2.98 | 3.04 | 2.44 | 2.58 | 2.81 | 3.05 |
| Debt to equity | 0.13 | 0.13 | 0.13 | 0.23 | 0.23 | 0.28 | 0.26 | 0.24 | 0.10 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 3,068.7% | 2,884.1% | 2,442.7% | 1,511.6% | 2,072.3% | 1,666.5% | 1,134.0% | 1,564.1% | 1,664.6% | |
| 4,660.6% | 2,254.1% | 1,893.1% | 1,199.4% | 1,913.7% | 1,266.0% | 854.6% | 1,149.3% | 1,234.8% | |
| Spending | |||||||||
| −51.9% | 21.8% | 22.5% | 20.7% | 7.7% | 24.0% | 24.6% | 26.5% | 25.8% | |
| Returns | |||||||||
| 20.3% | 11.1% | 10.5% | 6.6% | 13.7% | 11.7% | 6.9% | 8.3% | 8.8% | |
| 2.0% | 1.0% | 1.0% | 0.6% | 1.2% | 0.8% | 0.5% | 0.7% | 0.8% | |
| Balance and payout | |||||||||
| 0.13 | 0.13 | 0.13 | 0.23 | 0.23 | 0.28 | 0.26 | 0.24 | 0.10 | |
| 90.0% | 90.9% | 90.9% | 91.5% | 91.5% | 93.4% | 92.8% | 92.0% | 91.3% | |
| 14.9% | 28.1% | 26.9% | 43.7% | 20.7% | 27.9% | 44.3% | 36.8% | 34.2% | |