Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 990.6 | 1,025.0 | 1,018.9 | 879.2 | 684.0 | 800.6 | 800.6 | 1,132.8 | 1,347.2 | 1,480.1 |
| Growth | +3.5% | −0.6% | −13.7% | −22.2% | +17.1% | +0.0% | +41.5% | +18.9% | +9.9% | |
| Operating income | 59.5 | 35.1 | 43.8 | 22.0 | 6.5 | −40.7 | −40.7 | 51.7 | 139.3 | 167.2 |
| Net income | 28.8 | 30.8 | 24.3 | 12.2 | −0.3 | −45.8 | −45.8 | 23.8 | 105.5 | 127.7 |
| Growth | +7.0% | −21.2% | −49.9% | −102.4% | +343.3% | +21.0% | ||||
| EPS, diluted | 0.74 | 1.08 | 0.90 | 0.45 | −0.01 | −1.48 | −1.48 | 0.74 | 3.16 | 3.88 |
| Growth | +45.9% | −16.7% | −50.0% | −102.2% | +327.0% | +22.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.9% | 11.9% | 13.1% | 10.9% | 10.5% | 4.6% | 4.6% | 12.3% | 19.0% | 20.5% |
| Operating margin | 6.0% | 3.4% | 4.3% | 2.5% | 1.0% | −5.1% | −5.1% | 4.6% | 10.3% | 11.3% |
| Net margin | 2.9% | 3.0% | 2.4% | 1.4% | −0.0% | −5.7% | −5.7% | 2.1% | 7.8% | 8.6% |
| Free cash flow margin | 3.9% | 1.6% | 2.0% | −1.8% | −9.7% | −3.9% | −3.9% | 9.8% | 7.1% | 10.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 47.6 | 48.4 | 55.7 | 3.5 | −54.2 | −24.4 | −24.4 | 119.9 | 111.1 | 176.2 |
| Capital expenditure | −9.3 | −32.1 | −35.5 | −19.0 | −12.2 | −6.5 | −6.5 | −8.5 | −15.3 | −22.9 |
| Free cash flow | 38.4 | 16.2 | 20.2 | −15.5 | −66.5 | −30.9 | −30.9 | 111.4 | 95.8 | 153.3 |
| Growth | −57.7% | +24.4% | −176.8% | −14.0% | +60.0% | |||||
| Buybacks | n/a | n/a | n/a | −3.6 | −0.5 | −1.7 | −1.7 | −0.4 | −1.2 | −9.9 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 62.6 | 60.3 | 71.0 | 44.5 | 11.7 | 10.5 | 10.5 | 79.0 | 127.7 | 229.3 |
| Total debt | 151.2 | 142.1 | 183.1 | 174.1 | 164.4 | 150.2 | 150.2 | 130.3 | 95.0 | 90.3 |
| Net cash (debt) | −88.6 | −81.9 | −112.2 | −129.6 | −152.7 | −139.7 | −139.7 | −51.4 | 32.7 | 139.0 |
| Shareholders’ equity | −58.5 | −28.3 | −67.8 | −53.2 | −32.7 | 1.4 | 1.4 | 40.0 | 159.6 | 255.4 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 108.68 | 108.68 | 3.26 | 0.60 | 0.35 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 29 Sep 2018 | FY2019 28 Sep 2019 | FY2020 3 Oct 2020 | FY2021 2 Oct 2021 | FY2022 30 Sep 2022 | FY2022 1 Oct 2022 | FY2023 30 Sep 2023 | FY2024 28 Sep 2024 | FY2025 27 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 990.6 | 1,025.0 | 1,018.9 | 879.2 | 684.0 | 800.6 | 800.6 | 1,132.8 | 1,347.2 | 1,480.1 | |
| Growth | +3.5% | −0.6% | −13.7% | −22.2% | +17.1% | +0.0% | +41.5% | +18.9% | +9.9% | |
| 863.2 | 903.0 | 885.4 | 783.0 | 611.9 | 764.1 | 764.1 | 993.9 | 1,091.0 | 1,176.6 | |
| 127.4 | 122.0 | 133.5 | 96.2 | 72.1 | 36.5 | 36.5 | 138.9 | 256.2 | 303.5 | |
| Growth | −4.2% | +9.4% | −27.9% | −25.0% | −49.3% | +0.0% | +279.9% | +84.5% | +18.5% | |
| 7.4 | 8.5 | 11.5 | 6.4 | 5.2 | 6.1 | 6.1 | 6.6 | 9.4 | 15.2 | |
| 67.8 | 86.9 | 89.6 | 74.2 | 65.6 | 77.2 | 77.2 | 87.2 | 116.8 | 136.3 | |
| 59.5 | 35.1 | 43.8 | 22.0 | 6.5 | −40.7 | −40.7 | 51.7 | 139.3 | 167.2 | |
| Growth | −41.1% | +25.0% | −49.8% | −70.3% | −724.0% | +169.7% | +20.0% | |||
| 37.4 | 26.9 | 29.6 | 10.5 | −2.0 | −53.1 | −53.1 | 25.8 | 126.9 | 169.6 | |
| 11.9 | −2.6 | 7.6 | 1.5 | −1.2 | −11.5 | −11.5 | 9.0 | 33.2 | 43.9 | |
| 28.8 | 30.8 | 24.3 | 12.2 | −0.3 | −45.8 | −45.8 | 23.8 | 105.5 | 127.7 | |
| Growth | +7.0% | −21.2% | −49.9% | −102.4% | +343.3% | +21.0% | ||||
| Per share | ||||||||||
| 0.79 | 1.15 | 0.92 | 0.45 | −0.01 | −1.48 | −1.48 | 0.74 | 3.27 | 4.01 | |
| 0.74 | 1.08 | 0.90 | 0.45 | −0.01 | −1.48 | −1.48 | 0.74 | 3.16 | 3.88 | |
| Growth | +45.9% | −16.7% | −50.0% | −102.2% | +327.0% | +22.8% | ||||
| 23.3 | 25.3 | 26.5 | 26.9 | 27.1 | 31.0 | 31.0 | 32.1 | 32.3 | 31.9 | |
| 24.9 | 28.6 | 27.0 | 27.1 | 27.1 | 31.0 | 31.0 | 32.3 | 33.3 | 32.9 | |
| Growth | +15.0% | −5.5% | +0.2% | +0.2% | +14.3% | +0.0% | +4.0% | +3.4% | −1.4% | |