Closing prices at the end of each trading day, from 14 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85.3 | 121.3 | 96.6 | 105.7 | 103.9 | 104.5 | 81.9 | 102.4 | 69.7 | 99.4 |
| Growth | +42.2% | −20.4% | +9.5% | −1.7% | +0.6% | −21.7% | +25.1% | −31.9% | +42.5% | |
| Operating income | −18.1 | −4.9 | −20.8 | −25.4 | −39.8 | −88.1 | −145.3 | −162.9 | −183.3 | −103.5 |
| Net income | −21.1 | −8.0 | −27.3 | −39.1 | −51.4 | −114.2 | −173.5 | −177.7 | −324.2 | −90.9 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.21 | −0.39 | −0.58 | −0.59 | −1.08 | −0.30 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.4% | 34.3% | 30.7% | 21.1% | 20.2% | 13.4% | −16.3% | −21.3% | −31.5% | 5.5% |
| Operating margin | −21.2% | −4.0% | −21.5% | −24.1% | −38.3% | −84.3% | −177.5% | −159.1% | −262.9% | −104.1% |
| Net margin | −24.8% | −6.6% | −28.3% | −36.9% | −49.5% | −109.3% | −211.9% | −173.6% | −465.0% | −91.5% |
| Free cash flow margin | −7.8% | −10.6% | −43.0% | −26.6% | −53.5% | −89.6% | −202.9% | −142.4% | −192.1% | −66.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.9 | −9.8 | −31.7 | −14.2 | −42.9 | −80.5 | −132.2 | −104.6 | −108.1 | −56.2 |
| Capital expenditure | −2.8 | −3.1 | −9.9 | −13.9 | −12.6 | −13.2 | −33.9 | −41.2 | −25.8 | −9.8 |
| Free cash flow | −6.7 | −12.8 | −41.5 | −28.2 | −55.6 | −93.6 | −166.1 | −145.8 | −133.9 | −66.0 |
| Growth | ||||||||||
| Dividends paid | −3.4 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 72.6 | 60.3 | 192.2 | 147.8 | 763.4 | 1,123.9 | 913.7 | 751.1 | 603.9 | 527.1 |
| Shareholders’ equity | 124.8 | 119.9 | 282.6 | 250.3 | 900.9 | 1,327.0 | 1,158.9 | 991.2 | 673.0 | 589.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 28.4% | 34.3% | 30.7% | 21.1% | 20.2% | 13.4% | −16.3% | −21.3% | −31.5% | 5.5% | |
| −21.2% | −4.0% | −21.5% | −24.1% | −38.3% | −84.3% | −177.5% | −159.1% | −262.9% | −104.1% | |
| −25.0% | −5.3% | −27.9% | −33.4% | −47.5% | −109.7% | −195.9% | −140.7% | −463.8% | −91.4% | |
| −24.8% | −6.6% | −28.3% | −36.9% | −49.5% | −109.3% | −211.9% | −173.6% | −465.0% | −91.5% | |
| −7.8% | −10.6% | −43.0% | −26.6% | −53.5% | −89.6% | −202.9% | −142.4% | −192.1% | −66.4% | |
| Spending | ||||||||||
| 23.3% | 20.6% | 28.0% | 23.9% | 34.2% | 59.5% | 109.6% | 96.0% | 135.5% | 59.1% | |
| 3.3% | 2.5% | 10.2% | 13.2% | 12.1% | 12.6% | 41.5% | 40.3% | 37.1% | 9.9% | |
| Returns | ||||||||||
| −16.9% | −6.7% | −9.7% | −15.6% | −5.7% | −8.6% | −15.0% | −17.9% | −48.2% | −15.4% | |
| −11.5% | −4.5% | −7.9% | −11.5% | −5.3% | −7.9% | −13.9% | −16.5% | −41.7% | −13.3% | |
| Balance and payout | ||||||||||
| 33.7% | 32.5% | 18.3% | 26.5% | 7.7% | 7.8% | 7.1% | 8.0% | 13.4% | 13.5% | |