Closing prices at the end of each trading day, from 4 Jan 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 2.6 | 7.2 | 12.2 | 14.8 | 12.4 | 13.9 | 10.5 | 1.1 | 7.8 |
| Growth | +23.8% | +175.9% | +69.2% | +21.2% | −16.2% | +12.0% | −24.4% | −89.4% | +600.0% | |
| Operating income | −4.3 | −4.8 | −8.3 | −10.0 | −8.2 | −6.9 | −6.6 | −2.4 | −5.2 | −19.5 |
| Net income | −5.2 | −5.3 | −9.0 | −13.1 | −9.9 | −2.2 | −16.3 | −7.5 | −11.3 | −23.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −21.40 | −70.42 | −46.63 | −2.23 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 39.3% | 37.4% | 32.1% | 33.3% | 24.5% | 23.5% | 17.6% | 10.1% | n/a | n/a |
| Operating margin | −203.9% | −185.0% | −114.7% | −81.6% | −55.4% | −55.7% | −47.9% | −23.1% | −467.0% | −251.5% |
| Net margin | −246.6% | −202.1% | −125.6% | −107.7% | −66.7% | −17.7% | −117.2% | −71.8% | −1,021.0% | −298.2% |
| Free cash flow margin | −235.4% | −293.7% | −211.2% | −92.7% | −23.9% | −50.1% | −24.3% | −17.9% | n/a | −276.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.0 | −7.0 | −13.9 | −9.1 | −3.0 | −5.9 | −0.9 | −1.8 | −3.2 | −21.4 |
| Capital expenditure | −0.0 | −0.7 | −1.3 | −2.2 | −0.5 | −0.3 | −2.5 | −0.1 | n/a | −0.0 |
| Free cash flow | −5.0 | −7.7 | −15.2 | −11.3 | −3.5 | −6.2 | −3.4 | −1.9 | n/a | −21.5 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.1 | 2.6 | 10.6 | 0.3 | 0.8 | 3.3 | 0.7 | 0.3 | 0.1 | 3.1 |
| Total debt | 0.6 | 2.5 | 2.3 | 5.4 | 5.5 | 9.0 | 7.7 | 8.0 | n/a | n/a |
| Net cash (debt) | 0.5 | 0.1 | 8.3 | −5.1 | −4.7 | −5.7 | −7.0 | −7.7 | n/a | n/a |
| Shareholders’ equity | 1.1 | 5.1 | 18.8 | 7.3 | −1.1 | 13.4 | −1.5 | 0.9 | 47.9 | 53.6 |
| Debt to equity | 0.50 | 0.48 | 0.12 | 0.74 | n/a | 0.67 | n/a | 9.43 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 2.1 | 2.6 | 7.2 | 12.2 | 14.8 | 12.4 | 13.9 | 10.5 | 1.1 | 7.8 | |
| Growth | +23.8% | +175.9% | +69.2% | +21.2% | −16.2% | +12.0% | −24.4% | −89.4% | +600.0% | |
| 1.3 | 1.6 | 3.8 | 7.6 | 10.4 | 9.5 | 11.4 | 9.4 | n/a | n/a | |
| 0.8 | 1.0 | 2.3 | 4.1 | 3.6 | 2.9 | 2.4 | 1.1 | n/a | n/a | |
| Growth | +18.0% | +136.5% | +75.7% | −10.7% | −19.7% | −16.1% | −56.5% | |||
| 1.2 | 2.2 | 4.3 | 3.2 | 3.9 | 6.8 | 6.4 | 1.1 | 2.1 | 6.5 | |
| −4.3 | −4.8 | −8.3 | −10.0 | −8.2 | −6.9 | −6.6 | −2.4 | −5.2 | −19.5 | |
| Growth | ||||||||||
| −5.2 | −5.3 | −9.0 | −13.1 | −9.6 | −6.1 | −16.3 | −4.8 | −2.4 | −22.7 | |
| −5.2 | −5.3 | −9.0 | −13.1 | −9.9 | −2.2 | −16.3 | −7.5 | −11.3 | −23.2 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −0.98 | −0.35 | −21.40 | −70.42 | −46.63 | −2.23 | |
| n/a | n/a | n/a | n/a | n/a | n/a | −21.40 | −70.42 | −46.63 | −2.23 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 10.0 | 12.7 | 0.8 | 0.1 | 0.2 | 14.1 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.8 | 0.1 | 0.2 | 14.1 | |
| Growth | −85.8% | +125.7% | +5,643.7% | |||||||
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.