Closing prices at the end of each trading day, from 4 Jan 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 2.6 | 7.2 | 12.2 | 14.8 | 12.4 | 13.9 | 10.5 | 1.1 | 7.8 |
| Growth | +23.8% | +175.9% | +69.2% | +21.2% | −16.2% | +12.0% | −24.4% | −89.4% | +600.0% | |
| Operating income | −4.3 | −4.8 | −8.3 | −10.0 | −8.2 | −6.9 | −6.6 | −2.4 | −5.2 | −19.5 |
| Net income | −5.2 | −5.3 | −9.0 | −13.1 | −9.9 | −2.2 | −16.3 | −7.5 | −11.3 | −23.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −21.40 | −70.42 | −46.63 | −2.23 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 39.3% | 37.4% | 32.1% | 33.3% | 24.5% | 23.5% | 17.6% | 10.1% | n/a | n/a |
| Operating margin | −203.9% | −185.0% | −114.7% | −81.6% | −55.4% | −55.7% | −47.9% | −23.1% | −467.0% | −251.5% |
| Net margin | −246.6% | −202.1% | −125.6% | −107.7% | −66.7% | −17.7% | −117.2% | −71.8% | −1,021.0% | −298.2% |
| Free cash flow margin | −235.4% | −293.7% | −211.2% | −92.7% | −23.9% | −50.1% | −24.3% | −17.9% | n/a | −276.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.0 | −7.0 | −13.9 | −9.1 | −3.0 | −5.9 | −0.9 | −1.8 | −3.2 | −21.4 |
| Capital expenditure | −0.0 | −0.7 | −1.3 | −2.2 | −0.5 | −0.3 | −2.5 | −0.1 | n/a | −0.0 |
| Free cash flow | −5.0 | −7.7 | −15.2 | −11.3 | −3.5 | −6.2 | −3.4 | −1.9 | n/a | −21.5 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.1 | 2.6 | 10.6 | 0.3 | 0.8 | 3.3 | 0.7 | 0.3 | 0.1 | 3.1 |
| Total debt | 0.6 | 2.5 | 2.3 | 5.4 | 5.5 | 9.0 | 7.7 | 8.0 | n/a | n/a |
| Net cash (debt) | 0.5 | 0.1 | 8.3 | −5.1 | −4.7 | −5.7 | −7.0 | −7.7 | n/a | n/a |
| Shareholders’ equity | 1.1 | 5.1 | 18.8 | 7.3 | −1.1 | 13.4 | −1.5 | 0.9 | 47.9 | 53.6 |
| Debt to equity | 0.50 | 0.48 | 0.12 | 0.74 | n/a | 0.67 | n/a | 9.43 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 39.3% | 37.4% | 32.1% | 33.3% | 24.5% | 23.5% | 17.6% | 10.1% | n/a | n/a | |
| −203.9% | −185.0% | −114.7% | −81.6% | −55.4% | −55.7% | −47.9% | −23.1% | −467.0% | −251.5% | |
| −246.6% | −202.1% | −125.6% | −107.7% | −65.3% | −48.8% | −117.2% | −45.6% | −215.5% | −291.7% | |
| −246.6% | −202.1% | −125.6% | −107.7% | −66.7% | −17.7% | −117.2% | −71.8% | −1,021.0% | −298.2% | |
| −235.4% | −293.7% | −211.2% | −92.7% | −23.9% | −50.1% | −24.3% | −17.9% | n/a | −276.2% | |
| Spending | ||||||||||
| 59.0% | 85.0% | 60.3% | 26.5% | 26.4% | 54.7% | 46.1% | 10.6% | 185.6% | 83.6% | |
| 0.4% | 25.2% | 18.0% | 17.9% | 3.5% | 2.1% | 18.0% | 0.6% | n/a | 0.2% | |
| Returns | ||||||||||
| −459.0% | −102.5% | −48.2% | −179.1% | n/a | −16.4% | n/a | −883.4% | −23.7% | −43.2% | |
| −204.1% | −58.5% | −34.3% | −36.6% | −31.1% | −6.5% | −75.7% | −43.1% | −17.0% | −33.0% | |
| Balance and payout | ||||||||||
| 0.50 | 0.48 | 0.12 | 0.74 | n/a | 0.67 | n/a | 9.43 | n/a | n/a | |
| 55.5% | 43.0% | 28.9% | 79.6% | 103.5% | 60.1% | 107.1% | 95.1% | 26.4% | 23.7% | |