Closing prices at the end of each trading day, from 13 Feb 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.3 | 2.5 | 2.7 | 2.8 | 6.2 | 20.9 | 61.1 | 140.6 | 124.0 | 103.5 |
| Growth | −24.8% | +7.4% | +2.7% | +125.8% | +236.1% | +192.0% | +130.0% | −11.8% | −16.5% | |
| Operating income | −7.2 | −7.4 | −11.6 | −10.5 | −17.8 | −55.7 | −89.9 | −199.6 | −203.2 | −84.1 |
| Net income | −7.7 | −75.4 | −3.4 | −9.6 | −17.8 | −55.1 | −91.6 | −203.7 | −201.3 | −83.4 |
| Growth | ||||||||||
| EPS, diluted | n/a | −25.95 | −1.30 | −0.37 | −0.59 | −1.32 | −1.94 | −3.21 | −2.00 | −0.76 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.4% | 41.8% | 33.6% | 14.2% | 24.3% | 13.6% | 24.2% | 28.6% | 30.3% | 24.6% |
| Operating margin | −216.9% | −296.9% | −432.3% | −379.6% | −285.9% | −265.9% | −147.0% | −141.9% | −163.8% | −81.2% |
| Net margin | −231.5% | −3,014.1% | −127.4% | −349.7% | −286.4% | −263.2% | −149.8% | −144.9% | −162.3% | −80.5% |
| Free cash flow margin | −85.1% | −102.9% | −506.5% | −410.2% | −330.9% | −227.5% | −143.3% | −74.8% | −45.9% | −39.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.7 | −2.5 | −13.6 | −10.8 | −18.1 | −40.6 | −82.4 | −97.6 | −48.3 | −30.9 |
| Capital expenditure | −0.1 | −0.0 | −0.0 | −0.6 | −2.5 | −7.1 | −5.2 | −7.6 | −8.6 | −9.7 |
| Free cash flow | −2.8 | −2.6 | −13.6 | −11.3 | −20.6 | −47.6 | −87.6 | −105.1 | −56.9 | −40.6 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.2 | 15.5 | 4.2 | 22.3 | 174.8 | 36.6 | 98.7 | 41.8 | 39.6 |
| Shareholders’ equity | 20.8 | −36.9 | 16.1 | 7.4 | 27.2 | 213.8 | 261.0 | 289.4 | 115.5 | 64.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 3.3 | 2.5 | 2.7 | 2.8 | 6.2 | 20.9 | 61.1 | 140.6 | 124.0 | 103.5 | |
| Growth | −24.8% | +7.4% | +2.7% | +125.8% | +236.1% | +192.0% | +130.0% | −11.8% | −16.5% | |
| 2.8 | 1.5 | 1.8 | 2.4 | 4.7 | 18.1 | 46.3 | 100.4 | 86.4 | 78.0 | |
| 0.5 | 1.0 | 0.9 | 0.4 | 1.5 | 2.8 | 14.8 | 40.2 | 37.6 | 25.5 | |
| Growth | +104.1% | −13.7% | −56.6% | +287.0% | +87.3% | +420.8% | +171.6% | −6.4% | −32.3% | |
| 1.4 | 1.3 | 1.4 | 1.9 | 4.0 | 10.5 | 28.4 | 35.1 | 0.5 | 29.3 | |
| −7.2 | −7.4 | −11.6 | −10.5 | −17.8 | −55.7 | −89.9 | −199.6 | −203.2 | −84.1 | |
| Growth | ||||||||||
| n/a | n/a | −3.4 | 9.6 | −17.8 | −55.1 | −91.3 | −202.2 | −200.7 | −83.1 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.3 | 1.5 | 0.7 | 0.3 | |
| −7.7 | −75.4 | −3.4 | −9.6 | −17.8 | −55.1 | −91.6 | −203.7 | −201.3 | −83.4 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | −25.95 | −1.30 | −0.37 | −0.59 | −1.32 | −1.94 | −3.21 | −2.00 | −0.76 | |
| n/a | −25.95 | −1.30 | −0.37 | −0.59 | −1.32 | −1.94 | −3.21 | −2.00 | −0.76 | |
| Growth | ||||||||||
| n/a | 3.1 | 20.7 | 26.2 | 30.0 | 41.9 | 46.9 | 63.5 | 100.8 | 109.1 | |
| n/a | 3.1 | 20.7 | 26.2 | 30.0 | 41.9 | 46.9 | 63.5 | 100.8 | 109.1 | |
| Growth | +573.5% | +27.0% | +14.5% | +39.5% | +12.0% | +35.3% | +58.9% | +8.2% | ||
† The diluted share count jumps at 2018 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.