Closing prices at the end of each trading day, from 13 Feb 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.3 | 2.5 | 2.7 | 2.8 | 6.2 | 20.9 | 61.1 | 140.6 | 124.0 | 103.5 |
| Growth | −24.8% | +7.4% | +2.7% | +125.8% | +236.1% | +192.0% | +130.0% | −11.8% | −16.5% | |
| Operating income | −7.2 | −7.4 | −11.6 | −10.5 | −17.8 | −55.7 | −89.9 | −199.6 | −203.2 | −84.1 |
| Net income | −7.7 | −75.4 | −3.4 | −9.6 | −17.8 | −55.1 | −91.6 | −203.7 | −201.3 | −83.4 |
| Growth | ||||||||||
| EPS, diluted | n/a | −25.95 | −1.30 | −0.37 | −0.59 | −1.32 | −1.94 | −3.21 | −2.00 | −0.76 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.4% | 41.8% | 33.6% | 14.2% | 24.3% | 13.6% | 24.2% | 28.6% | 30.3% | 24.6% |
| Operating margin | −216.9% | −296.9% | −432.3% | −379.6% | −285.9% | −265.9% | −147.0% | −141.9% | −163.8% | −81.2% |
| Net margin | −231.5% | −3,014.1% | −127.4% | −349.7% | −286.4% | −263.2% | −149.8% | −144.9% | −162.3% | −80.5% |
| Free cash flow margin | −85.1% | −102.9% | −506.5% | −410.2% | −330.9% | −227.5% | −143.3% | −74.8% | −45.9% | −39.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.7 | −2.5 | −13.6 | −10.8 | −18.1 | −40.6 | −82.4 | −97.6 | −48.3 | −30.9 |
| Capital expenditure | −0.1 | −0.0 | −0.0 | −0.6 | −2.5 | −7.1 | −5.2 | −7.6 | −8.6 | −9.7 |
| Free cash flow | −2.8 | −2.6 | −13.6 | −11.3 | −20.6 | −47.6 | −87.6 | −105.1 | −56.9 | −40.6 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.2 | 15.5 | 4.2 | 22.3 | 174.8 | 36.6 | 98.7 | 41.8 | 39.6 |
| Shareholders’ equity | 20.8 | −36.9 | 16.1 | 7.4 | 27.2 | 213.8 | 261.0 | 289.4 | 115.5 | 64.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 15.4% | 41.8% | 33.6% | 14.2% | 24.3% | 13.6% | 24.2% | 28.6% | 30.3% | 24.6% | |
| −216.9% | −296.9% | −432.3% | −379.6% | −285.9% | −265.9% | −147.0% | −141.9% | −163.8% | −81.2% | |
| n/a | n/a | −127.4% | 349.7% | −286.4% | −263.2% | −149.3% | −143.8% | −161.8% | −80.2% | |
| −231.5% | −3,014.1% | −127.4% | −349.7% | −286.4% | −263.2% | −149.8% | −144.9% | −162.3% | −80.5% | |
| −85.1% | −102.9% | −506.5% | −410.2% | −330.9% | −227.5% | −143.3% | −74.8% | −45.9% | −39.2% | |
| Spending | ||||||||||
| 41.9% | 51.3% | 51.3% | 69.5% | 64.9% | 50.2% | 46.5% | 24.9% | 0.4% | 28.4% | |
| 2.4% | 0.9% | 1.4% | 20.0% | 40.9% | 33.7% | 8.6% | 5.4% | 6.9% | 9.4% | |
| Returns | ||||||||||
| −37.0% | n/a | −21.3% | −129.8% | −65.7% | −25.8% | −35.1% | −70.4% | −174.3% | −129.3% | |
| −402.9% | −2,804.7% | −15.8% | −80.8% | −52.5% | −23.8% | −25.3% | −47.5% | −93.6% | −56.6% | |
| Balance and payout | ||||||||||
| 1,146.0% | 1,443.3% | 25.7% | 37.8% | 20.1% | 7.8% | 28.0% | 32.5% | 46.3% | 56.3% | |