Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 4.8 | 28.9 | 1.2 |
| Growth | +502.9% | −95.9% | ||||||||
| Operating income | −16.5 | −25.2 | −25.6 | −28.1 | −22.9 | −24.8 | −29.2 | −49.7 | −20.4 | −10.3 |
| Net income | −15.8 | −24.4 | −23.0 | −25.4 | −30.0 | −27.1 | −25.0 | −60.6 | −9.2 | −2.0 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.12 | −0.04 | −0.03 | −0.06 | −0.01 | 0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 23.1% | 68.0% | 80.5% |
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,035.3% | −70.5% | −871.8% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,262.8% | −31.9% | −171.7% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −473.4% | −151.8% | −686.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −14.5 | −20.5 | −24.2 | −22.7 | −23.2 | −23.6 | −26.2 | −22.6 | −43.9 | −8.1 |
| Capital expenditure | −0.1 | −0.3 | −0.2 | −0.1 | 0.0 | −0.1 | −0.1 | −0.1 | −0.1 | −0.0 |
| Free cash flow | −14.6 | −20.9 | −24.4 | −22.7 | −23.2 | −23.7 | −26.4 | −22.7 | −43.9 | −8.1 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.5 | 5.1 | 3.4 | 5.3 | 16.8 | 13.0 | 10.6 | 4.3 | 10.4 | 3.3 |
| Shareholders’ equity | 35.0 | 52.9 | 41.3 | 33.4 | 22.0 | 68.1 | 50.8 | 13.2 | 13.5 | 18.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 23.1% | 68.0% | 80.5% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,035.3% | −70.5% | −871.8% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,262.8% | −31.9% | −171.7% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −473.4% | −151.8% | −686.4% | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 260.8% | 31.6% | 685.8% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 131.5% | 21.8% | 266.4% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.4% | 0.2% | 2.1% | |
| Returns | ||||||||||
| −45.2% | −46.1% | −55.6% | −76.2% | −136.3% | −39.7% | −49.1% | −458.4% | −68.5% | −11.1% | |
| −40.7% | −39.9% | −40.8% | −47.5% | −63.5% | −33.2% | −32.7% | −94.8% | −23.7% | −5.0% | |
| Balance and payout | ||||||||||
| 10.0% | 13.3% | 26.5% | 37.7% | 53.4% | 16.3% | 33.4% | 79.3% | 65.4% | 42.9% | |