Closing prices at the end of each trading day, from 13 Aug 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 116.49 | 250.20 | 244.81 |
| Growth | +114.8% | −2.2% | |
| Net income | 1.30 | 0.08 | −0.76 |
| Growth | −94.0% | −1,073.8% | |
| EPS, diluted | 10.63 | 0.68 | −5.99 |
| Growth | −93.6% | −980.9% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Net margin | 1.1% | 0.0% | −0.3% |
| Free cash flow margin | −0.1% | −0.0% | 0.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −0.13 | −0.03 | 0.03 |
| Capital expenditure | −0.00 | −0.00 | −0.01 |
| Free cash flow | −0.13 | −0.03 | 0.02 |
| Growth | |||
| Dividends paid | −0.53 | 0.00 | 0.00 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.11 | 0.03 | 0.09 |
| Total debt | n/a | 0.03 | 0.05 |
| Net cash (debt) | n/a | 0.01 | 0.04 |
| Shareholders’ equity | 1.28 | 2.39 | 3.22 |
| Debt to equity | n/a | 0.01 | 0.02 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 0.11 | 0.03 | 0.09 | |
| n/a | 0.06 | 0.06 | |
| n/a | 3.05 | 3.96 | |
| Growth | +29.8% | ||
| Liabilities | |||
| n/a | 0.03 | 0.05 | |
| calc | n/a | 0.03 | 0.05 |
| n/a | 0.65 | 0.66 | |
| Equity | |||
| n/a | −2.31 | −2.67 | |
| 1.28 | 2.39 | 3.22 | |
| Growth | +86.4% | +34.6% | |
| Per share and net cash | |||
| calc | n/a | 0.01 | 0.04 |
| n/a | n/a | 150.8 | |
| calc | n/a | n/a | 21.32 |
Lines marked calc are worked out here from filed figures; point at one for how.