Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating income | n/a | 36.35 | 56.30 | 125.18 | 205.62 | 548.12 | 1,953.66 | 4,406.43 | 2,717.78 |
| Net income | n/a | 9.13 | −1.50 | 42.57 | 76.90 | 138.74 | 276.45 | 1,267.46 | 325.50 |
| Growth | −116.4% | +80.6% | +80.4% | +99.3% | +358.5% | −74.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | −26.08 | 159.43 | 28.48 | 351.90 | 271.77 | 3,510.89 | −185.60 | 2,002.14 |
| Capital expenditure | n/a | −4.53 | −5.27 | −8.51 | −10.81 | −41.81 | −164.97 | −124.28 | −124.52 |
| Free cash flow | n/a | −30.61 | 154.16 | 19.97 | 341.09 | 229.96 | 3,345.93 | −309.88 | 1,877.62 |
| Growth | −87.0% | +1,607.7% | −32.6% | +1,355.0% | −109.3% | ||||
| Buybacks | n/a | n/a | −10.43 | −0.61 | 0.00 | n/a | n/a | n/a | n/a |
| Dividends paid | n/a | −1.82 | −9.45 | −17.48 | −0.00 | −77.89 | −129.49 | −0.39 | −466.94 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 147.59 | 172.19 | 412.94 | 589.98 | 2,413.60 | 4,094.06 | 5,085.50 | 3,014.89 | 2,863.52 |
| Shareholders’ equity | 72.15 | 71.44 | 93.69 | 144.39 | 228.74 | 466.72 | 1,594.86 | 4,438.61 | 4,049.08 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Spending | |||||||||
| n/a | 58.6% | 108.2% | 38.4% | 33.3% | 4.9% | 31.1% | 32.6% | 9.3% | |
| Returns | |||||||||
| n/a | 12.8% | −1.6% | 29.5% | 33.6% | 29.7% | 17.3% | 28.6% | 8.0% | |
| n/a | 2.7% | −0.3% | 7.0% | 6.6% | 7.1% | 4.2% | 8.7% | 2.2% | |
| Balance and payout | |||||||||
| 84.0% | 78.8% | 82.7% | 76.2% | 80.4% | 76.0% | 75.5% | 69.7% | 72.0% | |
| n/a | 20.0% | n/a | 41.1% | 0.0% | 56.1% | 46.8% | 0.0% | 143.5% | |
| n/a | n/a | 12.9% | 90.6% | 0.0% | 33.9% | 3.9% | n/a | 24.9% | |