Closing prices at the end of each trading day, from 16 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | −1.2 | −5.3 | −41.7 | −83.6 | −126.1 | −144.1 | −83.5 |
| Net income | −1.2 | −5.3 | −41.6 | −81.8 | −117.3 | −138.4 | −61.8 |
| Growth | |||||||
| EPS, diluted | n/a | −0.51 | −1.74 | −2.80 | −3.44 | −3.83 | −1.18 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.3 | −4.5 | −35.4 | −62.4 | −96.6 | −119.9 | −70.4 |
| Capital expenditure | n/a | −0.1 | −3.2 | −1.0 | −3.4 | −0.4 | n/a |
| Free cash flow | n/a | −4.5 | −38.6 | −63.4 | −100.0 | −120.3 | n/a |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.2 | 61.7 | 145.7 | 111.9 | 176.9 | 58.3 | 55.8 |
| Shareholders’ equity | −0.0 | 5.2 | 178.8 | 108.5 | 169.2 | 51.6 | 29.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 1.1 | 3.7 | 28.0 | 62.7 | 102.5 | 118.1 | 62.0 | |
| 0.1 | 1.7 | 13.7 | 20.9 | 23.6 | 26.0 | 19.3 | |
| −1.2 | −5.3 | −41.7 | −83.6 | −126.1 | −144.1 | −83.5 | |
| Growth | |||||||
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −1.2 | −5.3 | −41.6 | −81.8 | −117.3 | −138.4 | −61.8 | |
| Growth | |||||||
| Per share | |||||||
| n/a | −0.51 | −1.74 | −2.80 | −3.44 | −3.83 | −1.18 | |
| n/a | −0.51 | −1.74 | −2.80 | −3.44 | −3.83 | −1.18 | |
| Growth | |||||||
| n/a | 10.5 | 23.9 | 29.3 | 34.1 | 36.1 | 52.2 | |
| n/a | 10.5 | 23.9 | 29.3 | 34.1 | 36.1 | 52.2 | |
| Growth | +126.5% | +22.7% | +16.5% | +5.9% | +44.7% | ||
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.