Closing prices at the end of each trading day, from 14 Mar 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.0 | 0.1 | 0.3 |
| Growth | +183.4% | +175.7% | |||
| Operating income | −2.3 | −5.4 | −11.7 | −36.5 | −12.6 |
| Net income | 5.1 | 7.2 | −11.7 | −33.7 | −8.6 |
| Growth | +41.9% | −262.8% | |||
| EPS, diluted | n/a | n/a | −0.57 | −10.25 | −1.97 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 100.0% | 100.0% | n/a |
| Operating margin | n/a | n/a | −33,173.9% | −36,550.7% | −4,589.3% |
| Net margin | n/a | n/a | −33,318.0% | −33,786.4% | −3,135.2% |
| Free cash flow margin | n/a | n/a | −14,493.3% | −14,122.4% | −1,857.3% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −1.7 | −0.6 | −5.1 | −14.0 | −5.1 |
| Capital expenditure | n/a | n/a | −0.0 | −0.1 | −0.0 |
| Free cash flow | n/a | n/a | −5.1 | −14.1 | −5.1 |
| Growth | |||||
| Buybacks | n/a | 0.0 | −296.2 | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.9 | 0.0 | 1.7 | 0.1 | 0.2 |
| Shareholders’ equity | −18.9 | −0.0 | 17.7 | 2.6 | 3.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| n/a | n/a | 0.0 | 0.1 | 0.3 | |
| Growth | +183.4% | +175.7% | |||
| n/a | n/a | 0.0 | 0.0 | n/a | |
| n/a | n/a | 0.0 | 0.1 | n/a | |
| Growth | +183.4% | ||||
| n/a | n/a | 0.2 | 1.1 | 0.2 | |
| n/a | n/a | 10.8 | 19.2 | 8.9 | |
| −2.3 | −5.4 | −11.7 | −36.5 | −12.6 | |
| Growth | |||||
| n/a | n/a | −11.7 | −33.7 | −8.6 | |
| 0.0 | 0.0 | 0.0 | 0.0 | n/a | |
| 5.1 | 7.2 | −11.7 | −33.7 | −8.6 | |
| Growth | +41.9% | −262.8% | |||
| Per share | |||||
| n/a | n/a | −0.57 | −10.25 | −1.97 | |
| n/a | n/a | −0.57 | −10.25 | −1.97 | |
| Growth | |||||
| n/a | n/a | 20.6 | 3.3 | 4.4 | |
| n/a | n/a | 20.6 | 3.3 | 4.4 | |
| Growth | −84.1% | +33.0% | |||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.