Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,874.4 | 2,203.6 | 2,034.6 | 1,851.1 | 1,406.5 | 1,495.7 | 1,543.2 | 1,430.5 | 1,463.2 | 1,564.4 |
| Growth | +17.6% | −7.7% | −9.0% | −24.0% | +6.3% | +3.2% | −7.3% | +2.3% | +6.9% | |
| Operating income | 13.6 | −262.7 | −27.7 | −42.8 | −168.8 | −60.6 | −66.4 | −33.8 | 15.9 | 36.5 |
| Net income | 5.4 | −252.6 | −24.4 | −38.3 | −139.8 | −68.9 | −101.9 | −75.7 | −65.8 | 16.9 |
| Growth | −4,811.2% | |||||||||
| EPS, diluted | 0.11 | −5.40 | −0.52 | −0.80 | −2.81 | −1.33 | −38.61 | −28.46 | −2.50 | 0.49 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.5% | 25.3% | 25.9% | 23.9% | 16.4% | 22.9% | 22.6% | 24.1% | 23.1% | 23.4% |
| Operating margin | 0.7% | −11.9% | −1.4% | −2.3% | −12.0% | −4.1% | −4.3% | −2.4% | 1.1% | 2.3% |
| Net margin | 0.3% | −11.5% | −1.2% | −2.1% | −9.9% | −4.6% | −6.6% | −5.3% | −4.5% | 1.1% |
| Free cash flow margin | 1.8% | 0.8% | 3.7% | −2.4% | 0.4% | −2.2% | 4.3% | −1.3% | −6.7% | 2.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 68.0 | 60.0 | 121.8 | −8.7 | 32.9 | 1.2 | 91.7 | −5.1 | −85.4 | 50.1 |
| Capital expenditure | −34.7 | −42.8 | −46.4 | −36.2 | −27.6 | −33.6 | −25.1 | −14.1 | −12.9 | −16.2 |
| Free cash flow | 33.3 | 17.2 | 75.4 | −44.9 | 5.3 | −32.4 | 66.6 | −19.2 | −98.3 | 33.9 |
| Growth | −48.3% | +337.4% | −159.5% | −708.3% | −128.8% | |||||
| Buybacks | −9.4 | −1.6 | −2.0 | −1.3 | −0.9 | −2.4 | −0.9 | −0.2 | −0.0 | 0.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 19.0 | 16.1 | 14.0 | 8.2 | 8.0 | 8.8 | 14.2 | 10.5 | 9.1 | 8.4 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 185.7 | 182.2 | 196.3 | 103.1 | 71.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | −176.9 | −167.9 | −185.9 | −94.0 | −62.6 |
| Shareholders’ equity | 713.7 | 468.0 | 450.6 | 417.8 | 293.0 | 228.4 | 153.1 | 80.4 | 272.2 | 294.4 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.81 | 1.19 | 2.44 | 0.38 | 0.24 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 29 Apr 2017 | FY2018 28 Apr 2018 | FY2019 27 Apr 2019 | FY2020 2 May 2020 | FY2021 1 May 2021 | FY2022 30 Apr 2022 | FY2023† 29 Apr 2023 | FY2024 27 Apr 2024 | FY2025† 3 May 2025 | FY2026 2 May 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1,874.4 | 2,203.6 | 2,034.6 | 1,851.1 | 1,406.5 | 1,495.7 | 1,543.2 | 1,430.5 | 1,463.2 | 1,564.4 | |
| Growth | +17.6% | −7.7% | −9.0% | −24.0% | +6.3% | +3.2% | −7.3% | +2.3% | +6.9% | |
| 1,415.3 | 1,646.4 | 1,506.9 | 1,408.5 | 1,176.2 | 1,152.9 | 1,193.8 | 1,222.2 | 1,272.4 | 1,348.6 | |
| 459.1 | 557.2 | 527.7 | 442.5 | 230.3 | 342.8 | 349.4 | 344.9 | 337.8 | 366.2 | |
| Growth | +21.4% | −5.3% | −16.1% | −48.0% | +48.8% | +1.9% | −1.3% | −2.1% | +8.4% | |
| 380.8 | 433.7 | 423.9 | 404.5 | 316.2 | 354.0 | 357.6 | 311.6 | 283.8 | 288.6 | |
| 13.6 | −262.7 | −27.7 | −42.8 | −168.8 | −60.6 | −66.4 | −33.8 | 15.9 | 36.5 | |
| Growth | −2,038.1% | +129.5% | ||||||||
| 10.1 | −273.0 | −37.4 | −50.2 | −176.8 | −70.7 | −89.1 | −74.2 | −61.6 | 20.7 | |
| 4.7 | −20.4 | −13.1 | −12.0 | −7.2 | −9.2 | 1.0 | 0.9 | 4.3 | 3.8 | |
| 5.4 | −252.6 | −24.4 | −38.3 | −139.8 | −68.9 | −101.9 | −75.7 | −65.8 | 16.9 | |
| Growth | −4,811.2% | |||||||||
| Per share | ||||||||||
| 0.12 | −5.40 | −0.52 | −0.80 | −2.81 | −1.33 | −38.61 | −28.46 | −2.50 | 0.49 | |
| 0.11 | −5.40 | −0.52 | −0.80 | −2.81 | −1.33 | −38.61 | −28.46 | −2.50 | 0.49 | |
| Growth | −5,009.1% | |||||||||
| 46.3 | 46.8 | 47.3 | 48.0 | 49.7 | 51.8 | 2.6 | 2.7 | 26.3 | 34.3 | |
| 46.8 | 46.8 | 47.3 | 48.0 | 49.7 | 51.8 | 2.6 | 2.7 | 26.3 | 34.6 | |
| Growth | +0.0% | +1.2% | +1.5% | +3.4% | +4.3% | −94.9% | +0.9% | +887.8% | +31.6% | |
† The diluted share count jumps at 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.