Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,874.4 | 2,203.6 | 2,034.6 | 1,851.1 | 1,406.5 | 1,495.7 | 1,543.2 | 1,430.5 | 1,463.2 | 1,564.4 |
| Growth | +17.6% | −7.7% | −9.0% | −24.0% | +6.3% | +3.2% | −7.3% | +2.3% | +6.9% | |
| Operating income | 13.6 | −262.7 | −27.7 | −42.8 | −168.8 | −60.6 | −66.4 | −33.8 | 15.9 | 36.5 |
| Net income | 5.4 | −252.6 | −24.4 | −38.3 | −139.8 | −68.9 | −101.9 | −75.7 | −65.8 | 16.9 |
| Growth | −4,811.2% | |||||||||
| EPS, diluted | 0.11 | −5.40 | −0.52 | −0.80 | −2.81 | −1.33 | −38.61 | −28.46 | −2.50 | 0.49 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.5% | 25.3% | 25.9% | 23.9% | 16.4% | 22.9% | 22.6% | 24.1% | 23.1% | 23.4% |
| Operating margin | 0.7% | −11.9% | −1.4% | −2.3% | −12.0% | −4.1% | −4.3% | −2.4% | 1.1% | 2.3% |
| Net margin | 0.3% | −11.5% | −1.2% | −2.1% | −9.9% | −4.6% | −6.6% | −5.3% | −4.5% | 1.1% |
| Free cash flow margin | 1.8% | 0.8% | 3.7% | −2.4% | 0.4% | −2.2% | 4.3% | −1.3% | −6.7% | 2.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 68.0 | 60.0 | 121.8 | −8.7 | 32.9 | 1.2 | 91.7 | −5.1 | −85.4 | 50.1 |
| Capital expenditure | −34.7 | −42.8 | −46.4 | −36.2 | −27.6 | −33.6 | −25.1 | −14.1 | −12.9 | −16.2 |
| Free cash flow | 33.3 | 17.2 | 75.4 | −44.9 | 5.3 | −32.4 | 66.6 | −19.2 | −98.3 | 33.9 |
| Growth | −48.3% | +337.4% | −159.5% | −708.3% | −128.8% | |||||
| Buybacks | −9.4 | −1.6 | −2.0 | −1.3 | −0.9 | −2.4 | −0.9 | −0.2 | −0.0 | 0.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 19.0 | 16.1 | 14.0 | 8.2 | 8.0 | 8.8 | 14.2 | 10.5 | 9.1 | 8.4 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 185.7 | 182.2 | 196.3 | 103.1 | 71.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | −176.9 | −167.9 | −185.9 | −94.0 | −62.6 |
| Shareholders’ equity | 713.7 | 468.0 | 450.6 | 417.8 | 293.0 | 228.4 | 153.1 | 80.4 | 272.2 | 294.4 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.81 | 1.19 | 2.44 | 0.38 | 0.24 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 29 Apr 2017 | FY2018 28 Apr 2018 | FY2019 27 Apr 2019 | FY2020 2 May 2020 | FY2021 1 May 2021 | FY2022 30 Apr 2022 | FY2023 29 Apr 2023 | FY2024 27 Apr 2024 | FY2025 3 May 2025 | FY2026 2 May 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 24.5% | 25.3% | 25.9% | 23.9% | 16.4% | 22.9% | 22.6% | 24.1% | 23.1% | 23.4% | |
| 0.7% | −11.9% | −1.4% | −2.3% | −12.0% | −4.1% | −4.3% | −2.4% | 1.1% | 2.3% | |
| 0.5% | −12.4% | −1.8% | −2.7% | −12.6% | −4.7% | −5.8% | −5.2% | −4.2% | 1.3% | |
| 0.3% | −11.5% | −1.2% | −2.1% | −9.9% | −4.6% | −6.6% | −5.3% | −4.5% | 1.1% | |
| 1.8% | 0.8% | 3.7% | −2.4% | 0.4% | −2.2% | 4.3% | −1.3% | −6.7% | 2.2% | |
| Spending | ||||||||||
| 20.3% | 19.7% | 20.8% | 21.9% | 22.5% | 23.7% | 23.2% | 21.8% | 19.4% | 18.4% | |
| 1.8% | 1.9% | 2.3% | 2.0% | 2.0% | 2.2% | 1.6% | 1.0% | 0.9% | 1.0% | |
| 46.9% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 18.4% | |
| Returns | ||||||||||
| 0.8% | −54.0% | −5.4% | −9.2% | −47.7% | −30.2% | −66.5% | −94.2% | −24.2% | 5.7% | |
| 0.4% | −24.3% | −2.6% | −3.3% | −13.6% | −6.4% | −10.4% | −8.3% | −8.3% | 2.3% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 0.81 | 1.19 | 2.44 | 0.38 | 0.24 | |
| 45.1% | 55.0% | 52.4% | 63.9% | 71.6% | 78.7% | 86.7% | 91.2% | 65.6% | 60.2% | |
| 28.2% | 9.5% | 2.6% | n/a | 16.8% | n/a | 1.3% | n/a | n/a | 0.0% | |