Closing prices at the end of each trading day, from 30 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | n/a | 1.1 | 2.9 | 0.1 | 0.2 | 0.7 | 2.1 |
| Growth | +169.9% | −95.8% | +68.0% | +246.4% | +201.6% | |||
| Net income | −0.9 | −0.9 | −6.3 | −28.1 | −15.2 | −15.1 | −49.4 | −68.2 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | −0.86 | −1.69 | −0.69 | −0.49 | −31.77 | −17.02 |
| FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 179.2% | n/a | 41.4% | 18.6% | −169.6% | −36.7% | −348.4% | 58.5% |
| Net margin | −14,337.1% | n/a | −590.2% | −977.0% | −12,619.9% | −7,442.2% | −7,038.7% | −3,220.4% |
| Free cash flow margin | n/a | n/a | −260.6% | −266.2% | −5,314.7% | n/a | n/a | n/a |
| FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.7 | n/a | −2.7 | −7.6 | −6.4 | n/a | n/a | n/a |
| Capital expenditure | n/a | n/a | −0.0 | −0.1 | −0.0 | −0.1 | −0.1 | n/a |
| Free cash flow | n/a | n/a | −2.8 | −7.7 | −6.4 | n/a | n/a | n/a |
| Growth | ||||||||
| Buybacks | n/a | n/a | n/a | n/a | −2.9 | n/a | n/a | n/a |
| FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.5 | 0.5 | 4.3 | 11.8 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 0.4 | 0.4 | 4.4 | 16.6 | 3.7 | 8.8 | −2.2 | 35.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 30 Dec 2019 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 0.0 | n/a | 1.1 | 2.9 | 0.1 | 0.2 | 0.7 | 2.1 | |
| Growth | +169.9% | −95.8% | +68.0% | +246.4% | +201.6% | |||
| 0.0 | n/a | 0.6 | 2.3 | 0.3 | 0.3 | 3.1 | 2.7 | |
| 0.0 | n/a | 0.4 | 0.5 | −0.2 | −0.1 | −2.4 | 1.2 | |
| Growth | +21.4% | −138.2% | ||||||
| n/a | n/a | 0.3 | 1.1 | 1.6 | 0.1 | 0.1 | 0.0 | |
| 0.9 | n/a | 5.6 | 17.3 | 11.6 | 12.5 | 39.6 | 35.7 | |
| −0.9 | −0.9 | −6.3 | −28.1 | −15.2 | −15.1 | −49.4 | −68.2 | |
| Growth | ||||||||
| Per share | ||||||||
| −0.15 | n/a | −0.86 | −1.69 | −0.69 | −0.49 | −31.77 | −17.02 | |
| n/a | n/a | −0.86 | −1.69 | −0.69 | −0.49 | −31.77 | −17.02 | |
| Growth | ||||||||
| 6.3 | n/a | 7.3 | 16.6 | 22.1 | 30.9 | 1.6 | 4.0 | |
| n/a | n/a | 7.3 | 16.6 | 22.1 | 30.9 | 1.6 | 4.0 | |
| Growth | +126.7% | +33.1% | +39.7% | −95.0% | +157.5% | |||
† The diluted share count jumps at 2021 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.