InsiderClue
Stocks · Consumer staples · Perfumes, Cosmetics & Other Toilet Preparations

BONK, INC.

BNKK Clue Score52
United States Fiscal year ends December CIK 0001760903
$1.42 -0.70% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $1.42 −13.94% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 30 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueNet income
Fiscal year 2019Revenue0.0Net income−0.9Fiscal year 2019Net income−0.9Fiscal year 2020Revenue1.1Net income−6.3EPS, diluted−0.86Fiscal year 2021Revenue2.9 +169.9%Net income−28.1EPS, diluted−1.69Fiscal year 2022Revenue0.1 −95.8%Net income−15.2EPS, diluted−0.69Fiscal year 2023Revenue0.2 +68.0%Net income−15.1EPS, diluted−0.49Fiscal year 2024Revenue0.7 +246.4%Net income−49.4EPS, diluted−31.77Fiscal year 2025Revenue2.1 +201.6%Net income−68.2EPS, diluted−17.02
FY2019FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 0.0 n/a 1.1 2.9 0.1 0.2 0.7 2.1
Growth +169.9% −95.8% +68.0% +246.4% +201.6%
Net income −0.9 −0.9 −6.3 −28.1 −15.2 −15.1 −49.4 −68.2
Growth
EPS, diluted n/a n/a −0.86 −1.69 −0.69 −0.49 −31.77 −17.02

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginNet margin
Fiscal year 2019Gross margin179.2%Net margin−14,337.1%Fiscal year 2019Fiscal year 2020Gross margin41.4%Net margin−590.2%Free cash flow margin−260.6%Fiscal year 2021Gross margin18.6%Net margin−977.0%Free cash flow margin−266.2%Fiscal year 2022Gross margin−169.6%Net margin−12,619.9%Free cash flow margin−5,314.7%Fiscal year 2023Gross margin−36.7%Net margin−7,442.2%Fiscal year 2024Gross margin−348.4%Net margin−7,038.7%Fiscal year 2025Gross margin58.5%Net margin−3,220.4%
FY2019FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 179.2% n/a 41.4% 18.6% −169.6% −36.7% −348.4% 58.5%
Net margin −14,337.1% n/a −590.2% −977.0% −12,619.9% −7,442.2% −7,038.7% −3,220.4%
Free cash flow margin n/a n/a −260.6% −266.2% −5,314.7% n/a n/a n/a

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2019Operating cash flow−0.7Fiscal year 2019Fiscal year 2020Operating cash flow−2.7Capital expenditure−0.0Free cash flow−2.8Fiscal year 2021Operating cash flow−7.6Capital expenditure−0.1Free cash flow−7.7Fiscal year 2022Operating cash flow−6.4Capital expenditure−0.0Free cash flow−6.4Buybacks−2.9Fiscal year 2023Capital expenditure−0.1Fiscal year 2024Capital expenditure−0.1Fiscal year 2025
FY2019FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −0.7 n/a −2.7 −7.6 −6.4 n/a n/a n/a
Capital expenditure n/a n/a −0.0 −0.1 −0.0 −0.1 −0.1 n/a
Free cash flow n/a n/a −2.8 −7.7 −6.4 n/a n/a n/a
Growth
Buybacks n/a n/a n/a n/a −2.9 n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2019Cash0.5Shareholders’ equity0.4Fiscal year 2019Cash0.5Shareholders’ equity0.4Fiscal year 2020Cash4.3Shareholders’ equity4.4Fiscal year 2021Cash11.8Shareholders’ equity16.6Fiscal year 2022Shareholders’ equity3.7Fiscal year 2023Shareholders’ equity8.8Fiscal year 2024Shareholders’ equity−2.2Fiscal year 2025Shareholders’ equity35.0
FY2019FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.5 0.5 4.3 11.8 n/a n/a n/a n/a
Shareholders’ equity 0.4 0.4 4.4 16.6 3.7 8.8 −2.2 35.0

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Ratios

Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2019 30 Dec 2019 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Margins
179.2% n/a 41.4% 18.6% −169.6% −36.7% −348.4% 58.5%
−14,337.1% n/a −590.2% −977.0% −12,619.9% −7,442.2% −7,038.7% −3,220.4%
n/a n/a −260.6% −266.2% −5,314.7% n/a n/a n/a
Spending
n/a n/a 28.9% 37.5% 1,357.2% 49.6% 14.3% 1.1%
14,077.7% n/a 523.3% 601.7% 9,640.3% 6,179.9% 5,643.0% 1,687.3%
n/a n/a 4.1% 3.1% 12.4% 52.4% 12.4% n/a
Returns
−244.1% −244.1% −143.1% −169.3% −415.3% −171.1% n/a −194.8%
−124.1% −124.1% −96.4% −148.9% −175.2% −118.7% −673.3% −166.4%
Balance and payout
49.2% 49.2% 32.7% 12.0% 57.8% 30.6% 129.6% 14.6%