Closing prices at the end of each trading day, from 14 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 37.0 | 15.5 | −15.2 | 26.8 | 119.1 | 157.5 | 82.6 | −4.1 | 10.6 | −4.1 |
| Growth | −58.2% | −198.3% | +345.0% | +32.2% | −47.6% | −105.0% | −138.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 27.2 | 12.2 | −3.1 | 19.2 | 117.6 | 143.6 | 83.6 | 12.1 | 7.0 | −3.7 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 200.1 | 161.1 | 130.2 | 151.5 | 341.9 | 298.2 | 195.7 | 155.5 | 155.1 | 149.3 |
| Shareholders’ equity | 113.0 | 94.5 | 73.6 | 84.7 | 349.8 | 226.4 | 231.7 | 130.1 | 114.5 | 100.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 27.2 | 12.2 | −3.1 | 19.2 | 117.6 | 143.6 | 83.6 | 12.1 | 7.0 | −3.7 | |
| Growth | −55.3% | −125.7% | +511.6% | +22.1% | −41.7% | −85.5% | −42.0% | −153.1% | ||
| Financing | ||||||||||
| −4.5 | −31.1 | −9.3 | −15.7 | 144.1 | −278.9 | −74.5 | −100.3 | −26.2 | −10.0 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.