Closing prices at the end of each trading day, from 28 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.38 | 0.47 | 1.04 | 4.41 | 6.91 | 14.10 | 11.64 |
| Growth | +22.8% | +122.0% | +323.9% | +56.6% | +104.0% | −17.5% | |
| Net income | 0.01 | 0.00 | −0.04 | 0.49 | n/a | n/a | n/a |
| Growth | −83.3% | −4,500.0% | |||||
| EPS, diluted | 67.72 | 83.88 | n/a | n/a | n/a | n/a | n/a |
| Growth | +23.9% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net margin | 1.6% | 0.2% | −4.2% | 11.1% | n/a | n/a | n/a |
| Free cash flow margin | n/a | n/a | 162.1% | 14.0% | 19.8% | 32.1% | 21.9% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.31 | 0.43 | 1.69 | 0.64 | 1.51 | 4.57 | 2.61 |
| Capital expenditure | n/a | n/a | −0.00 | −0.02 | −0.14 | −0.04 | −0.07 |
| Free cash flow | n/a | n/a | 1.69 | 0.62 | 1.37 | 4.53 | 2.55 |
| Growth | −63.2% | +121.3% | +230.1% | −43.8% | |||
| Buybacks | 0.00 | 0.00 | −0.01 | −0.01 | n/a | n/a | n/a |
| Dividends paid | n/a | n/a | n/a | −0.06 | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.01 | 0.04 | 0.39 | 2.15 | 4.31 | 12.24 | 13.01 |
| Shareholders’ equity | 0.07 | 0.13 | 1.35 | 1.69 | 6.16 | 13.08 | 17.92 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Operations | |||||||
| 0.31 | 0.43 | 1.69 | 0.64 | 1.51 | 4.57 | 2.61 | |
| Growth | +37.9% | +296.2% | −61.8% | +134.0% | +203.2% | −42.8% | |
| n/a | 0.00 | 0.00 | 0.01 | 0.05 | 0.21 | 0.22 | |
| Investment | |||||||
| n/a | n/a | −0.00 | −0.02 | −0.14 | −0.04 | −0.07 | |
| calc | n/a | n/a | 1.69 | 0.62 | 1.37 | 4.53 | 2.55 |
| Growth | −63.2% | +121.3% | +230.1% | −43.8% | |||
| −0.27 | −0.41 | −3.97 | −4.88 | −1.81 | 1.43 | −9.67 | |
| Financing | |||||||
| −0.04 | 0.01 | 2.64 | 5.99 | 2.47 | 1.92 | 7.81 | |
| n/a | n/a | n/a | −0.06 | n/a | n/a | n/a | |
| 0.00 | 0.00 | −0.01 | −0.01 | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.