Closing prices at the end of each trading day, from 28 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.38 | 0.47 | 1.04 | 4.41 | 6.91 | 14.10 | 11.64 |
| Growth | +22.8% | +122.0% | +323.9% | +56.6% | +104.0% | −17.5% | |
| Net income | 0.01 | 0.00 | −0.04 | 0.49 | n/a | n/a | n/a |
| Growth | −83.3% | −4,500.0% | |||||
| EPS, diluted | 67.72 | 83.88 | n/a | n/a | n/a | n/a | n/a |
| Growth | +23.9% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net margin | 1.6% | 0.2% | −4.2% | 11.1% | n/a | n/a | n/a |
| Free cash flow margin | n/a | n/a | 162.1% | 14.0% | 19.8% | 32.1% | 21.9% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.31 | 0.43 | 1.69 | 0.64 | 1.51 | 4.57 | 2.61 |
| Capital expenditure | n/a | n/a | −0.00 | −0.02 | −0.14 | −0.04 | −0.07 |
| Free cash flow | n/a | n/a | 1.69 | 0.62 | 1.37 | 4.53 | 2.55 |
| Growth | −63.2% | +121.3% | +230.1% | −43.8% | |||
| Buybacks | 0.00 | 0.00 | −0.01 | −0.01 | n/a | n/a | n/a |
| Dividends paid | n/a | n/a | n/a | −0.06 | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.01 | 0.04 | 0.39 | 2.15 | 4.31 | 12.24 | 13.01 |
| Shareholders’ equity | 0.07 | 0.13 | 1.35 | 1.69 | 6.16 | 13.08 | 17.92 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 1.6% | 0.4% | −10.9% | 12.1% | 11.8% | 8.6% | 8.3% | |
| 1.6% | 0.2% | −4.2% | 11.1% | n/a | n/a | n/a | |
| n/a | n/a | 162.1% | 14.0% | 19.8% | 32.1% | 21.9% | |
| Spending | |||||||
| n/a | n/a | 0.1% | 0.5% | 2.0% | 0.3% | 0.6% | |
| 0.0% | 150.0% | n/a | 5.8% | 2.1% | −2.8% | 10.8% | |
| Returns | |||||||
| 8.5% | 0.8% | −3.3% | 29.2% | n/a | n/a | n/a | |
| n/a | 0.1% | −0.4% | 1.1% | n/a | n/a | n/a | |
| Balance and payout | |||||||
| n/a | 94.2% | 87.5% | 96.7% | n/a | n/a | n/a | |
| n/a | n/a | n/a | 13.0% | n/a | n/a | n/a | |
| n/a | n/a | 0.5% | 11.3% | n/a | n/a | n/a | |