Closing prices at the end of each trading day, from 5 Feb 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.2 | 1.3 | 5.7 | 7.9 | 7.7 | 7.7 |
| Growth | +445.5% | +354.7% | +37.5% | −2.4% | +0.1% | |
| Operating income | −49.2 | −92.8 | −90.3 | −76.2 | −73.0 | −36.1 |
| Net income | −60.7 | −98.6 | −88.1 | −69.2 | −63.1 | −33.4 |
| Growth | ||||||
| EPS, diluted | n/a | −2.97 | −2.36 | −1.83 | −33.06 | −17.85 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −21,290.9% | −7,364.1% | −1,576.6% | −967.4% | −949.9% | −469.3% |
| Net margin | −26,289.2% | −7,824.7% | −1,537.8% | −878.6% | −820.8% | −433.7% |
| Free cash flow margin | −21,891.8% | −4,714.6% | −1,369.5% | −885.4% | −797.5% | −518.8% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −47.3 | −57.1 | −76.5 | −69.5 | −61.3 | −39.9 |
| Capital expenditure | −3.3 | −2.3 | −2.0 | −0.2 | −0.0 | −0.1 |
| Free cash flow | −50.6 | −59.4 | −78.5 | −69.7 | −61.3 | −39.9 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 5.5 | 27.4 | 9.2 | 10.8 | 7.2 | 11.7 |
| Shareholders’ equity | −104.9 | 250.1 | 171.5 | 112.7 | 57.2 | 26.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 0.2 | 1.3 | 5.7 | 7.9 | 7.7 | 7.7 | |
| Growth | +445.5% | +354.7% | +37.5% | −2.4% | +0.1% | |
| 40.4 | 75.7 | 73.1 | 61.5 | 57.5 | 28.5 | |
| 9.1 | 18.4 | 22.9 | 22.5 | 18.5 | 13.8 | |
| −49.2 | −92.8 | −90.3 | −76.2 | −73.0 | −36.1 | |
| Growth | ||||||
| n/a | n/a | n/a | n/a | −63.1 | −33.4 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −60.7 | −98.6 | −88.1 | −69.2 | −63.1 | −33.4 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −2.97 | −2.36 | −1.83 | −33.06 | −17.85 | |
| n/a | −2.97 | −2.36 | −1.83 | −33.06 | −17.85 | |
| Growth | ||||||
| 2.0 | 33.2 | 37.4 | 37.8 | 1.9 | 1.9 | |
| n/a | 33.2 | 37.4 | 37.8 | 1.9 | 1.9 | |
| Growth | +12.5% | +1.2% | −95.0% | −2.1% | ||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.