Closing prices at the end of each trading day, from 5 Feb 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.2 | 1.3 | 5.7 | 7.9 | 7.7 | 7.7 |
| Growth | +445.5% | +354.7% | +37.5% | −2.4% | +0.1% | |
| Operating income | −49.2 | −92.8 | −90.3 | −76.2 | −73.0 | −36.1 |
| Net income | −60.7 | −98.6 | −88.1 | −69.2 | −63.1 | −33.4 |
| Growth | ||||||
| EPS, diluted | n/a | −2.97 | −2.36 | −1.83 | −33.06 | −17.85 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −21,290.9% | −7,364.1% | −1,576.6% | −967.4% | −949.9% | −469.3% |
| Net margin | −26,289.2% | −7,824.7% | −1,537.8% | −878.6% | −820.8% | −433.7% |
| Free cash flow margin | −21,891.8% | −4,714.6% | −1,369.5% | −885.4% | −797.5% | −518.8% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −47.3 | −57.1 | −76.5 | −69.5 | −61.3 | −39.9 |
| Capital expenditure | −3.3 | −2.3 | −2.0 | −0.2 | −0.0 | −0.1 |
| Free cash flow | −50.6 | −59.4 | −78.5 | −69.7 | −61.3 | −39.9 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 5.5 | 27.4 | 9.2 | 10.8 | 7.2 | 11.7 |
| Shareholders’ equity | −104.9 | 250.1 | 171.5 | 112.7 | 57.2 | 26.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| −21,290.9% | −7,364.1% | −1,576.6% | −967.4% | −949.9% | −469.3% | |
| n/a | n/a | n/a | n/a | −820.8% | −433.7% | |
| −26,289.2% | −7,824.7% | −1,537.8% | −878.6% | −820.8% | −433.7% | |
| −21,891.8% | −4,714.6% | −1,369.5% | −885.4% | −797.5% | −518.8% | |
| Spending | ||||||
| 17,470.6% | 6,004.4% | 1,276.4% | 781.4% | 747.3% | 370.8% | |
| 3,920.3% | 1,459.8% | 400.2% | 286.1% | 240.0% | 179.3% | |
| 1,412.1% | 185.6% | 34.1% | 2.6% | 0.5% | 0.9% | |
| Returns | ||||||
| n/a | −39.4% | −51.4% | −61.4% | −110.4% | −125.9% | |
| −130.5% | −32.0% | −38.7% | −43.3% | −63.4% | −58.8% | |
| Balance and payout | ||||||
| 99.3% | 18.7% | 24.7% | 29.4% | 42.6% | 53.3% | |