Closing prices at the end of each trading day, from 27 Feb 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 16.4 | 18.2 | 25.5 | 29.9 | 29.5 | 23.8 | 18.7 |
| Growth | +11.1% | +39.9% | +17.3% | −1.3% | −19.2% | −21.7% | |
| Operating income | 3.2 | 3.5 | 5.4 | 6.6 | 5.9 | 1.9 | −1.6 |
| Net income | 2.6 | 3.0 | 4.6 | 6.2 | 4.6 | 0.4 | −2.0 |
| Growth | +17.6% | +51.7% | +35.9% | −26.3% | −91.3% | −601.0% | |
| EPS, diluted | 0.50 | 0.58 | 0.68 | 7.43 | 124.92 | 4.14 | −0.72 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.2% | 28.6% | 27.9% | 31.5% | 29.9% | 29.8% | 20.8% |
| Operating margin | 19.4% | 19.0% | 21.2% | 22.1% | 20.1% | 7.9% | −8.7% |
| Net margin | 15.7% | 16.6% | 18.0% | 20.9% | 15.6% | 1.7% | −10.7% |
| Free cash flow margin | 42.0% | 14.3% | 15.7% | −0.7% | −2.3% | −32.4% | 0.7% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 7.1 | 2.6 | 4.1 | −0.2 | −0.6 | −7.7 | 0.1 |
| Capital expenditure | −0.2 | −0.0 | −0.1 | −0.0 | −0.1 | −0.0 | −0.0 |
| Free cash flow | 6.9 | 2.6 | 4.0 | −0.2 | −0.7 | −7.7 | 0.1 |
| Growth | −62.1% | +53.2% | −105.4% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash and securities | n/a | n/a | 3.6 | 0.8 | 0.1 | 0.1 | 6.3 |
| Total debt | n/a | 5.0 | 2.7 | 4.8 | 3.8 | 7.2 | 12.2 |
| Net cash (debt) | n/a | n/a | 0.9 | −3.9 | −3.7 | −7.1 | −5.9 |
| Shareholders’ equity | 7.3 | 10.5 | 26.0 | 29.6 | 35.5 | 43.9 | 57.6 |
| Debt to equity | n/a | 0.48 | 0.10 | 0.16 | 0.11 | 0.16 | 0.21 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022† 30 Sep 2022 | FY2023† 30 Sep 2023 | FY2024† 30 Sep 2024 | FY2025† 30 Sep 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 16.4 | 18.2 | 25.5 | 29.9 | 29.5 | 23.8 | 18.7 | |
| Growth | +11.1% | +39.9% | +17.3% | −1.3% | −19.2% | −21.7% | |
| 11.1 | 13.0 | 18.4 | 20.5 | 20.7 | 16.7 | 14.8 | |
| 5.3 | 5.2 | 7.1 | 9.4 | 8.8 | 7.1 | 3.9 | |
| Growth | −1.5% | +36.7% | +32.5% | −6.2% | −19.6% | −45.4% | |
| 0.5 | 0.2 | 0.2 | 0.4 | 0.3 | 1.6 | 0.8 | |
| 1.3 | 1.4 | 1.3 | 2.2 | 2.3 | 3.3 | 4.3 | |
| 3.2 | 3.5 | 5.4 | 6.6 | 5.9 | 1.9 | −1.6 | |
| Growth | +9.2% | +55.7% | +22.2% | −10.0% | −68.4% | −186.6% | |
| 3.0 | 3.7 | 5.4 | 7.6 | 5.6 | 0.7 | −1.7 | |
| 0.4 | 0.6 | 0.8 | 1.3 | 1.0 | 0.4 | 0.3 | |
| 2.6 | 3.0 | 4.6 | 6.2 | 4.6 | 0.4 | −2.0 | |
| Growth | +17.6% | +51.7% | +35.9% | −26.3% | −91.3% | −601.0% | |
| Per share | |||||||
| 0.50 | 0.58 | 0.69 | 7.47 | 125.72 | 4.17 | −0.72 | |
| 0.50 | 0.58 | 0.68 | 7.43 | 124.92 | 4.14 | −0.72 | |
| Growth | +16.0% | +17.2% | |||||
| 5.2 | 5.2 | 6.6 | 0.8 | 0.0 | 0.1 | 2.8 | |
| 5.2 | 5.2 | 6.7 | 0.8 | 0.0 | 0.1 | 2.8 | |
| Growth | +0.9% | +28.7% | |||||
† The diluted share count jumps at 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.