Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186.61 | 244.58 | 303.74 | 163.53 | 109.08 | 164.20 | 248.89 | 213.03 | 194.63 | 192.55 |
| Growth | +31.1% | +24.2% | −46.2% | −33.3% | +50.5% | +51.6% | −14.4% | −8.6% | −1.1% | |
| Operating income | −0.43 | 9.47 | 19.38 | 11.71 | −21.74 | 18.08 | 18.04 | 27.35 | 11.30 | 12.64 |
| Net income | 0.12 | 3.39 | 9.38 | 4.03 | −20.31 | 7.57 | −2.49 | 15.24 | 0.38 | 0.06 |
| Growth | +2,847.0% | +176.9% | −57.1% | −604.3% | −132.9% | −97.5% | −85.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −0.2% | 3.9% | 6.4% | 7.2% | −19.9% | 11.0% | 7.2% | 12.8% | 5.8% | 6.6% |
| Net margin | 0.1% | 1.4% | 3.1% | 2.5% | −18.6% | 4.6% | −1.0% | 7.2% | 0.2% | 0.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 10.69 | 18.93 | 22.87 | 25.77 | 12.16 | 23.61 | 40.93 | 32.04 | 27.30 | 24.49 |
| Buybacks | 0.00 | −0.34 | −0.36 | −1.51 | −0.78 | −3.15 | −10.00 | −7.92 | −7.13 | −4.49 |
| Dividends paid | −4.72 | −6.29 | −6.87 | −7.14 | −6.61 | −4.63 | −4.66 | −5.23 | −5.39 | −5.61 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 23.48 | 25.59 | 22.47 | 22.47 | 31.11 | 30.68 | 29.20 | 33.03 | 39.20 | 36.56 |
| Total debt | 58.30 | 63.23 | 65.13 | 67.72 | 63.31 | 55.62 | 43.75 | 48.67 | 55.07 | 54.60 |
| Net cash (debt) | −34.82 | −37.64 | −42.66 | −45.25 | −32.19 | −24.94 | −14.55 | −15.64 | −15.87 | −18.05 |
| Shareholders’ equity | 95.29 | 98.49 | 99.44 | 98.41 | 71.25 | 75.46 | 67.55 | 70.28 | 59.25 | 53.05 |
| Debt to equity | 0.61 | 0.64 | 0.65 | 0.69 | 0.89 | 0.74 | 0.65 | 0.69 | 0.93 | 1.03 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 10.69 | 18.93 | 22.87 | 25.77 | 12.16 | 23.61 | 40.93 | 32.04 | 27.30 | 24.49 | |
| Growth | +77.1% | +20.8% | +12.7% | −52.8% | +94.1% | +73.4% | −21.7% | −14.8% | −10.3% | |
| 14.51 | 15.58 | 15.46 | 17.78 | 14.89 | 14.81 | 14.32 | 15.93 | 16.62 | 17.82 | |
| Investment | ||||||||||
| −14.75 | −14.08 | −21.57 | −16.97 | −7.86 | −5.69 | −13.71 | −14.87 | −13.25 | −11.50 | |
| Financing | ||||||||||
| 1.98 | −3.30 | −4.08 | −8.82 | 3.96 | −18.08 | −28.02 | −13.36 | −7.30 | −15.88 | |
| −4.72 | −6.29 | −6.87 | −7.14 | −6.61 | −4.63 | −4.66 | −5.23 | −5.39 | −5.61 | |
| 0.00 | −0.34 | −0.36 | −1.51 | −0.78 | −3.15 | −10.00 | −7.92 | −7.13 | −4.49 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.